AGNICO EAGLE MINES LIMITED (AEM) Spending and interest coverage
- R&D / revenue · 12 months: Value (m); Formula and calculation Research and development expense / revenue. Period ending 2014-06-30..
- Stock-based compensation / revenue · 12 months: Value (m); Formula and calculation Share-based compensation / revenue. Period ending 2014-06-30..
- Interest coverage · 12 months: Value 4.78×; Formula and calculation Operating income ÷ reported interest expense..
Spending and interest coverage
Overview →Financial period ending 2014-06-30; current quote (m). Amounts retain their stated periods and units.
| Metric | Value | Formula and calculation |
|---|---|---|
| R&D / revenue · 12 months | (m) | Research and development expense / revenue. Period ending 2014-06-30. Calculation unavailable: missing inputs remain (m). |
| Stock-based compensation / revenue · 12 months | (m) | Share-based compensation / revenue. Period ending 2014-06-30. Calculation unavailable: missing inputs remain (m). |
| Interest coverage · 12 months | 4.78× | Operating income ÷ reported interest expense. $296.56M ÷ $62.01M ≈ 4.78× |
Calculation inputs
| Input | Amount with unit | Raw financial data |
|---|---|---|
| Research and development spending | (m) | |
| Revenue | (m) | |
| Stock-based compensation | 42.78M USD | Share-based Payment Arrangement, Noncash Expense |
| Operating income | 296.56M USD | Operating Income (Loss) |
| Interest expense · reported / estimated | 62.01M USD | Interest Expense · Estimated expense assumptions |
Latest interest expense basis: Reported. Estimated values carry *; expand each history row’s basis for its dated balances and rate assumptions.
Calculated history
Changes compare with the next older row (previous quarter), unless explicitly labeled otherwise. Rolling 12-month growth compares two successive quarter-end rolling totals; it is not year-over-year growth.
| Period ending | Research and development spending (USD) | Revenue (USD) | Stock-based compensation (USD) | Operating income (USD) | Interest expense · reported / estimated (USD) | R&D / revenue | SBC / revenue | Interest coverage | Interest expense basis |
|---|---|---|---|---|---|---|---|---|---|
| 2014-06-30 | (m) | (m) | $42.78M | $296.56M | $62.01M | (m) | (m) | 4.78× | Reported |
| 2014-03-31 | (m) | (m) | $42.53M | $208.48M | $60.02M | (m) | (m) | 3.47× | Reported |
| 2013-12-31 | (m) | (m) | $44.90M | $132.02M | $58.00M | (m) | (m) | 2.28× | Reported |
| 2013-09-30 | (m) | (m) | $45.76M | $385.59M | $56.86M | (m) | (m) | 6.78× | Reported |
| 2013-06-30 | (m) | (m) | $46.17M | $465.74M | $56.87M | (m) | (m) | 8.19× | Reported |
| 2013-03-31 | (m) | (m) | $48.14M | $575.67M | $57.36M | (m) | (m) | 10.04× | Reported |
| 2012-12-31 | (m) | (m) | $47.63M | $622.32M | $57.89M | (m) | (m) | 10.75× | Reported |
| 2012-09-30 | (m) | (m) | $44.17M | $-293.76M | $55.72M | (m) | (m) | -5.27× | Reported |
| 2012-06-30 | (m) | (m) | $43.73M | $-558.71M | $55.71M | (m) | (m) | -10.03× | Reported |
| 2012-03-31 | (m) | (m) | $42.90M | $-567.08M | $55.48M | (m) | (m) | -10.22× | Reported |
| 2011-12-31 | (m) | (m) | $48.15M | $-601.27M | $55.04M | (m) | (m) | -10.92× | Reported |
| 2011-09-30 | (m) | (m) | $43.88M | (m) | $57.87M | (m) | (m) | (m) | Reported |
| 2011-06-30 | (m) | (m) | $43.07M | (m) | $57.68M | (m) | (m) | (m) | Reported |
| 2011-03-31 | (m) | (m) | $43.77M | (m) | $59.00M | (m) | (m) | (m) | Reported |
| 2010-12-31 | (m) | (m) | $41.63M | (m) | $49.49M | (m) | (m) | (m) | Reported |
| 2010-09-30 | (m) | (m) | $40.95M | (m) | $37.13M | (m) | (m) | (m) | Reported |
| 2010-06-30 | (m) | (m) | $37.32M | (m) | $25.06M | (m) | (m) | (m) | Reported |
| 2010-03-31 | (m) | $768.66M | $34.76M | (m) | $12.08M | (m) | 4.52% | (m) | Reported |
| 2009-12-31 | (m) | $640.08M | $28.75M | (m) | $8.45M | (m) | 4.49% | (m) | Reported |
| 2009-09-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2009-06-30 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2009-03-31 | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) | (m) |
| 2008-12-31 | (m) | $406.29M | $16.06M | (m) | $2.95M | (m) | 3.95% | (m) | Reported |
| 2007-12-31 | (m) | $461.44M | $12.15M | (m) | $3.29M | (m) | 2.63% | (m) | Reported |
(m) means missing inputs. Historical market-based ratios use the saved close on or immediately before period ending and that period’s reported shares; current quotes are not substituted. Five-year projections repeat historical CAGR, not analyst forecasts.