Complete source-backed income-statement history.
- Available history
- 2021-03-31 to 2026-06-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2026-06-30 | $2.03M | $1.37M | $658,266.00 | $29,130.00 | $1.96M | — | -$1.3M | — | -$1.28M | — | -$1.28M | -$1.34 | -$1.34 | 953,192 | 953,192 |
|---|
| 2026-03-31 | $1.57M | $1.17M | $396,076.00 | $142,960.00 | $2.17M | — | -$1.77M | -$8,767.00 | -$1.76M | $26.00 | -$1.76M | -$0.17 | -$0.17 | 10,459,784 | 10,459,784 |
|---|
| 2025-12-31 | $2.22M | $2.55M | -$329,262.00 | $262,495.00 | $4.87M | — | -$5.2M | -$766,174.00 | -$4.44M | $37.00 | -$4.44M | -$0.70 | -$0.70 | 1,354,458 | 1,354,458 |
|---|
| 2025-09-30 | $2.39M | $1.85M | $542,483.00 | $74,209.00 | $3.54M | — | -$3M | -$3.73M | $722,830.00 | $38.00 | $722,792.00 | $0.12 | $0.10 | 5,995,776 | 7,567,322 |
|---|
| 2025-06-30 | $2.99M | $2.37M | $622,610.00 | $78,816.00 | $1.97M | — | -$1.35M | $18,627.00 | -$1.37M | $37.00 | -$1.37M | -$4.93 | -$4.93 | 277,939 | 277,939 |
|---|
| 2025-03-31 | $2.05M | $1.55M | $501,567.00 | $113,740.00 | $1.65M | — | -$1.15M | $4,092.00 | -$1.15M | $38.00 | -$1.15M | -$0.37 | -$0.37 | 3,109,522 | 3,109,522 |
|---|
| 2024-12-31 | $1.99M | $1.55M | $438,552.00 | $66,510.00 | $1.62M | — | -$1.18M | -$925,891.00 | -$254,574.00 | -$2,927.00 | -$251,647.00 | $57.60 | $57.60 | 472,792 | 472,792 |
|---|
| 2024-09-30 | $1.39M | $1.22M | $168,691.00 | $68,617.00 | $2.1M | — | -$1.93M | $6.89M | -$8.81M | $460.00 | -$8.81M | -$24.55 | -$24.55 | 358,990 | 358,990 |
|---|
| 2024-06-30 | $1.28M | $952,646.00 | $325,463.00 | $82,790.00 | $2M | — | -$1.68M | $540,975.00 | -$2.22M | $460.00 | -$2.22M | -$30.20 | -$30.20 | 73,517 | 73,517 |
|---|
| 2024-03-31 | $971,859.00 | $749,337.00 | $222,522.00 | $75,502.00 | $2.19M | — | -$1.97M | $225,527.00 | -$2.19M | $460.00 | -$2.19M | -$31.30 | -$31.30 | 70,057 | 70,057 |
|---|
| 2023-12-31 | $858,719.00 | $653,605.00 | $205,114.00 | $81,293.00 | $2.38M | — | -$2.18M | $7,535.00 | -$2.18M | $1,951.00 | -$2.19M | -$31.63 | -$31.63 | 95 | 95 |
|---|
| 2023-09-30 | $1.89M | $1.42M | $472,563.00 | $145,111.00 | $2.29M | — | -$1.82M | -$5,557.00 | -$1.81M | $1,380.00 | -$1.81M | -$26.25 | -$26.25 | 69,107 | 69,107 |
|---|
| 2023-06-30 | $1.73M | $1.27M | $454,399.00 | $94,078.00 | $1.95M | — | -$1.5M | -$18,439.00 | -$1.48M | -$38.00 | -$1.48M | -$0.21 | -$0.21 | 6,910,491 | 6,910,491 |
|---|
| 2023-03-31 | $1.51M | $1.06M | $443,447.00 | $77,180.00 | $2.12M | $299,831.00 | -$1.68M | $299,831.00 | -$1.98M | — | -$1.98M | — | — | — | — |
|---|
| 2022-12-31 | $1.42M | $1.1M | $317,395.00 | $116,324.00 | $1.76M | — | -$1.44M | $33,987.00 | -$1.48M | -$9,150.00 | -$1.47M | — | — | — | — |
|---|
| 2022-09-30 | $1.38M | $980,141.00 | $402,870.00 | $41,355.00 | $1.66M | — | -$1.26M | $20,169.00 | -$1.28M | — | -$1.28M | — | — | — | — |
|---|
| 2022-06-30 | $2.2M | $1.5M | $706,326.00 | $107,058.00 | $3.62M | — | -$2.92M | $1.18M | -$4.09M | $150.00 | -$4.09M | — | — | — | — |
|---|
| 2022-03-31 | $2.16M | $1.29M | $861,855.00 | $5,316.00 | $1.2M | $362,182.00 | -$334,521.00 | -$362,182.00 | -$696,703.00 | $150.00 | -$696,853.00 | — | — | — | — |
|---|
| 2021-12-31 | $1.31M | $847,328.00 | $460,324.00 | — | $1.45M | — | -$988,392.00 | $2.99M | -$3.98M | — | -$3.99M | — | — | — | — |
|---|
| 2021-09-30 | $1.33M | $796,966.00 | $534,115.00 | — | $725,529.00 | — | -$191,414.00 | $161,362.00 | -$352,776.00 | — | -$352,776.00 | — | — | — | — |
|---|
| 2021-06-30 | $993,773.00 | $617,505.00 | $376,268.00 | — | $417,426.00 | — | -$41,158.00 | -$89,278.00 | -$130,436.00 | $0.00 | -$130,436.00 | — | — | — | — |
|---|
| 2021-03-31 | $884,993.00 | $609,971.00 | $275,022.00 | $6,759.00 | $317,415.00 | — | -$42,393.00 | -$204,800.00 | -$247,193.00 | $0.00 | -$247,193.00 | — | — | — | — |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-12-31 | $9.65M | $8.31M | $1.34M | $558,882.00 | $12.04M | — | -$10.7M | -$4.47M | -$6.24M | $150.00 | -$6.24M | -$1.13 | -$1.13 | 5,511,875 | 5,511,875 |
|---|
| 2024-12-31 | $5.62M | $4.47M | $1.16M | $295,292.00 | $7.91M | — | -$6.75M | $6.73M | -$13.48M | -$1,548.00 | -$13.48M | -$21.03 | -$21.03 | 641,011 | 641,011 |
|---|
| 2023-12-31 | $5.98M | $4.41M | $1.58M | $397,662.00 | $8.75M | — | -$7.17M | $283,369.00 | -$7.45M | $3,293.00 | -$7.46M | -$108.25 | -$108.25 | 68,882 | 68,882 |
|---|
| 2022-12-31 | $7.16M | $4.87M | $2.29M | $270,054.00 | $8.24M | — | -$5.95M | $1.59M | -$7.55M | -$8,850.00 | -$7.54M | — | — | — | — |
|---|
| 2021-12-31 | $4.52M | $2.87M | $1.65M | $58,044.00 | $2.91M | — | -$1.26M | $3.45M | -$4.71M | $9,300.00 | -$4.72M | — | — | — | — |
|---|