Complete source-backed income-statement history.
- Available history
- 2023-12-31 to 2026-06-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2026-06-30 | $731,000.00 | $104,000.00 | $627,000.00 | — | $3.61M | $3.62M | -$2.99M | $36,000.00 | -$2.99M | — | -$2.99M | -$0.70 | -$0.70 | 4,279,641 | 4,279,641 |
|---|
| 2026-03-31 | $853,000.00 | $307,000.00 | $546,000.00 | — | — | $3.39M | -$2.84M | $1,000.00 | -$2.9M | — | -$2.9M | -$0.73 | -$0.73 | 3,977,443 | 3,977,443 |
|---|
| 2025-12-31 | $706,000.00 | $164,000.00 | $542,000.00 | — | — | $5.92M | -$5.38M | -$254,000.00 | -$9.9M | — | -$9.9M | -$8.27 | -$8.27 | -28,822,419 | -28,822,419 |
|---|
| 2025-09-30 | $543,000.00 | $138,000.00 | $405,000.00 | — | — | $2.33M | -$1.93M | -$1,000.00 | -$1.99M | — | -$1.99M | -$0.10 | -$0.10 | 20,567,937 | 20,567,937 |
|---|
| 2025-06-30 | $1.12M | $175,000.00 | $941,000.00 | — | $2.15M | $2.3M | -$1.36M | -$1.34M | -$2.78M | — | -$2.78M | -$1.95 | -$1.95 | 1,428,399 | 1,428,399 |
|---|
| 2025-03-31 | $739,000.00 | $186,000.00 | $553,000.00 | — | — | $5.32M | -$4.76M | -$5,000.00 | -$4.84M | — | -$4.84M | -$2.68 | -$2.68 | 1,805,086 | 1,805,086 |
|---|
| 2024-12-31 | $818,000.00 | $118,000.00 | $700,000.00 | — | — | $1.78M | -$1.08M | -$4,000.00 | -$1.16M | — | -$1.17M | -$1.71 | -$1.71 | -23,332,326 | -23,332,326 |
|---|
| 2024-09-30 | $535,000.00 | $109,000.00 | $426,000.00 | — | — | $1.33M | -$899,000.00 | -$23,000.00 | -$984,000.00 | -$9,000.00 | -$975,000.00 | -$0.04 | -$0.04 | 25,000,000 | 25,000,000 |
|---|
| 2024-06-30 | $1.02M | $141,000.00 | $882,000.00 | — | — | $1.26M | -$374,000.00 | $2,000.00 | -$420,000.00 | — | -$420,000.00 | -$0.02 | -$0.02 | 25,000,000 | 25,000,000 |
|---|
| 2024-03-31 | $1.13M | $283,000.00 | $845,000.00 | — | — | $1.22M | -$374,000.00 | -$5,000.00 | -$405,000.00 | — | -$405,000.00 | -$0.02 | -$0.02 | 25,000,000 | 25,000,000 |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-12-31 | $3.1M | $663,000.00 | $2.44M | — | — | $15.87M | -$13.43M | -$1.61M | -$19.51M | — | -$19.51M | -$8.58 | -$8.58 | 2,272,982 | 2,272,982 |
|---|
| 2024-12-31 | $3.5M | $652,000.00 | $2.85M | — | — | $5.58M | -$2.73M | -$30,000.00 | -$2.97M | — | -$2.97M | -$1.78 | -$1.78 | 1,667,674 | 1,667,674 |
|---|
| 2023-12-31 | $3.72M | $555,000.00 | $3.16M | — | — | $4.79M | -$1.63M | $28,000.00 | -$1.65M | $35,000.00 | -$1.69M | -$0.07 | -$0.07 | 25,000,000 | 25,000,000 |
|---|