Complete source-backed income-statement history.
- Available history
- 2021-06-30 to 2026-06-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2026-06-30 | $395,991.00 | $160,455.00 | $235,536.00 | $73,351.00 | — | $959,686.00 | -$724,150.00 | -$1.16M | -$1.88M | $0.00 | -$1.88M | -$0.76 | — | 2,475,321 | — |
|---|
| 2026-03-31 | $391,764.00 | $154,739.00 | $237,025.00 | $55,488.00 | — | $1.57M | -$1.33M | -$103,221.00 | -$1.43M | $0.00 | -$1.43M | -$0.75 | -$0.75 | 1,899,910 | 1,899,910 |
|---|
| 2025-12-31 | $472,982.00 | $205,166.00 | $267,816.00 | $104,080.00 | — | $2.54M | -$2.27M | $224,241.00 | -$2.05M | $36,262.00 | -$2.08M | -$1.15 | -$1.15 | 118,684 | 118,684 |
|---|
| 2025-09-30 | $425,864.00 | $171,401.00 | $254,463.00 | $227,993.00 | — | $1.73M | -$1.47M | $41,262.00 | -$1.43M | $0.00 | -$1.43M | -$0.83 | -$0.83 | 1,723,434 | 1,723,434 |
|---|
| 2025-06-30 | $503,612.00 | $200,954.00 | $302,658.00 | $228,606.00 | — | $2.16M | -$1.86M | -$27,834.00 | -$1.89M | $0.00 | -$1.89M | -$1.56 | -$1.56 | 1,209,809 | 1,209,809 |
|---|
| 2025-03-31 | $510,353.00 | $240,530.00 | $269,823.00 | $196,912.00 | — | $1.78M | -$1.51M | $884.00 | -$1.51M | $0.00 | -$1.51M | -$1.52 | -$1.52 | 991,210 | 991,210 |
|---|
| 2024-12-31 | $17,479.00 | $1,225.00 | $16,254.00 | $189,018.00 | — | $1.02M | -$1.01M | -$4,685.00 | -$1.01M | -$97,279.00 | -$914,283.00 | -$1.37 | -$1.37 | -5,119 | -5,119 |
|---|
| 2024-09-30 | $20,519.00 | $4,840.00 | $15,679.00 | $331,806.00 | — | $1.44M | -$1.42M | -$1.46M | -$2.88M | $0.00 | -$2.88M | -$4.13 | -$4.13 | 696,847 | 696,847 |
|---|
| 2024-06-30 | $12,320.00 | $292.00 | $12,028.00 | $104,066.00 | — | $1.2M | -$1.19M | -$2.11M | -$3.3M | $0.00 | -$3.3M | -$4.78 | -$4.78 | 691,167 | 691,167 |
|---|
| 2024-03-31 | $0.00 | $0.00 | $0.00 | $429,420.00 | — | $1.38M | -$1.38M | -$2.17M | -$3.55M | $0.00 | -$3.27M | -$4.28 | -$4.28 | 763,839 | 763,839 |
|---|
| 2023-12-31 | $0.00 | $0.00 | $0.00 | -$657,663.00 | — | $333,016.00 | -$333,016.00 | $324,076.00 | -$8,940.00 | $0.00 | $3.16M | $1.35 | $1.35 | 4,149,909 | 4,149,909 |
|---|
| 2023-09-30 | $0.00 | $0.00 | $0.00 | $1.59M | — | $2.85M | -$2.85M | -$6.21M | -$9.06M | $0.00 | -$11.46M | -$0.62 | -$0.62 | 18,629,730 | 18,629,730 |
|---|
| 2023-06-30 | $0.00 | $0.00 | $0.00 | $823,657.00 | — | $1.49M | -$1.49M | -$3.82M | -$5.31M | $0.00 | -$5.31M | -$5.00 | -$5.00 | 1,124,601 | 1,124,601 |
|---|
| 2023-03-31 | — | — | — | $740,325.00 | — | $1.27M | -$1.27M | -$553,844.00 | -$1.83M | $0.00 | -$1.83M | -$1.91 | -$1.91 | 1,122,529 | 1,122,529 |
|---|
| 2022-12-31 | — | — | — | $641,461.00 | — | $2.79M | -$2.79M | -$327,218.00 | -$3.12M | $0.00 | -$3.12M | -$1.73 | -$1.73 | 105,224 | 105,224 |
|---|
| 2022-09-30 | $0.00 | $0.00 | $0.00 | $570,935.00 | — | $851,923.00 | -$851,923.00 | -$5.22M | -$6.07M | $0.00 | -$6.07M | -$6.74 | -$6.74 | 913,655 | 913,655 |
|---|
| 2022-06-30 | — | — | — | — | — | — | -$285,876.00 | — | -$80,580.00 | $266,406.00 | -$346,986.00 | — | — | — | — |
|---|
| 2022-03-31 | — | — | — | — | — | — | -$535,142.00 | — | -$527,530.00 | $0.00 | -$527,530.00 | — | — | — | — |
|---|
| 2021-12-31 | — | — | — | — | — | — | -$369,899.00 | — | -$364,461.00 | $0.00 | -$364,461.00 | — | — | — | — |
|---|
| 2021-09-30 | — | — | — | — | — | — | -$89,956.00 | — | $42,655.00 | $0.00 | $42,655.00 | — | — | 3,817,581 | — |
|---|
| 2021-06-30 | — | — | — | — | — | — | -$6,365.00 | — | -$6,365.00 | $0.00 | -$6,365.00 | — | — | — | 3,750,000 |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-12-31 | $1.91M | $818,051.00 | $1.09M | $788,888.00 | — | $8.2M | -$7.11M | $238,553.00 | -$6.87M | $36,262.00 | -$6.91M | -$4.83 | -$4.83 | 1,429,557 | 1,429,557 |
|---|
| 2024-12-31 | $50,318.00 | $6,357.00 | $43,961.00 | $1.05M | — | $5.04M | -$5M | -$5.75M | -$10.75M | -$97,279.00 | -$10.37M | -$14.56 | -$14.56 | 712,091 | 712,091 |
|---|
| 2023-12-31 | $0.00 | $0.00 | $0.00 | $2.5M | — | $5.94M | -$5.94M | -$10.26M | -$16.21M | $0.00 | -$15.45M | -$1.46 | -$1.46 | 11,021,167 | 11,021,167 |
|---|
| 2022-12-31 | — | — | — | $2.2M | — | $5.51M | -$5.51M | -$3.54M | -$9.05M | $0.00 | -$9.05M | -$5.47 | -$5.47 | 1,756,817 | 1,756,817 |
|---|
| 2021-12-31 | — | — | — | — | — | — | -$467,431.00 | — | -$329,382.00 | $0.00 | -$329,382.00 | — | — | — | — |
|---|