Complete source-backed income-statement history.
- Available history
- 2020-03-31 to 2026-06-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2026-06-30 | $3.13M | $3.31M | -$182,668.00 | — | $600,106.00 | $2.84M | -$3.02M | $123,525.00 | — | — | -$2.9M | -$5.07 | -$5.07 | 571,161 | 571,161 |
|---|
| 2026-03-31 | $3.96M | $3.77M | $196,337.00 | — | $860,551.00 | $2.33M | -$2.14M | $41,656.00 | — | — | -$2.09M | -$12.93 | -$12.93 | 161,925 | 161,925 |
|---|
| 2025-12-31 | $3.02M | $2.91M | $111,167.00 | — | $647,849.00 | $2.76M | -$2.65M | $62,255.00 | — | — | -$2.59M | -$1.16 | -$1.16 | 90,615 | 90,615 |
|---|
| 2025-09-30 | $3.43M | $3.47M | -$45,229.00 | — | $650,728.00 | $2.73M | -$2.78M | $21,182.00 | — | — | -$2.76M | -$1.23 | -$1.23 | 2,237,299 | 2,237,299 |
|---|
| 2025-06-30 | $4.76M | $4.1M | $654,053.00 | — | $605,273.00 | $2.33M | -$1.68M | $21,735.00 | — | — | -$1.65M | -$32.22 | -$32.22 | 51,339 | 51,339 |
|---|
| 2025-03-31 | $3.61M | $3.08M | $537,114.00 | — | $598,552.00 | $2.22M | -$1.68M | $68,854.00 | — | — | -$1.61M | -$40.05 | -$40.05 | 40,201 | 40,201 |
|---|
| 2024-12-31 | $1.88M | $2.97M | -$1.09M | $2,501.00 | $881,198.00 | $3.15M | -$4.24M | $92,061.00 | — | — | -$3.9M | -$3.51 | -$3.51 | 51,204 | 51,204 |
|---|
| 2024-09-30 | $2.9M | $3.05M | -$145,657.00 | $89,403.00 | $764,757.00 | $2.97M | -$3.11M | $101,910.00 | — | $0.00 | -$3.01M | -$2.64 | -$2.64 | 952,000 | 952,000 |
|---|
| 2024-06-30 | $4.33M | $4.12M | $202,340.00 | $344,784.00 | $755,959.00 | $4.86M | -$4.66M | $139,880.00 | — | $0.00 | -$4.52M | -$3.09 | -$3.09 | 952,000 | 952,000 |
|---|
| 2024-03-31 | $5.28M | $5M | $277,313.00 | $149,691.00 | $693,954.00 | $2.82M | -$2.54M | $208,012.00 | — | $0.00 | -$2.34M | -$1.77 | -$1.77 | 952,000 | 952,000 |
|---|
| 2023-12-31 | $8.45M | $8.23M | $214,079.00 | $513,072.00 | $812,890.00 | $4.01M | -$3.79M | $188,147.00 | — | — | -$2.83M | -$0.30 | -$0.30 | 0 | 0 |
|---|
| 2023-09-30 | $8.08M | $7.47M | $605,511.00 | $63,867.00 | $984,881.00 | $3.38M | -$2.78M | $335,414.00 | — | $0.00 | -$1.86M | -$0.20 | -$0.20 | 9,520,000 | 9,520,000 |
|---|
| 2023-06-30 | $8.12M | $7.19M | $935,715.00 | $261,473.00 | $914,430.00 | $3.98M | -$3.04M | $1.14M | — | $0.00 | -$1.33M | -$0.14 | -$0.14 | 9,520,000 | 9,520,000 |
|---|
| 2023-03-31 | $8.88M | $7.27M | $1.61M | $702,648.00 | $1.02M | $3.98M | -$2.37M | $541,058.00 | — | $0.00 | -$1.17M | -$0.12 | -$0.12 | 9,520,000 | 9,520,000 |
|---|
| 2022-12-31 | $8.77M | $7.33M | $1.44M | $261,245.00 | $732,238.00 | $5.09M | -$3.64M | $468,410.00 | — | — | -$2.52M | -$0.32 | — | 620,396 | — |
|---|
| 2022-09-30 | $8.81M | $5.48M | $3.33M | $283,936.00 | $707,322.00 | $4.19M | -$856,960.00 | -$30,149.00 | — | — | -$887,109.00 | -$0.10 | — | 7,013,478 | — |
|---|
| 2022-06-30 | $8.52M | $5.07M | $3.45M | $174,807.00 | $637,744.00 | $3.92M | -$471,979.00 | -$66,803.00 | — | — | -$538,782.00 | -$0.08 | -$0.08 | 7,000,000 | 7,000,000 |
|---|
| 2022-03-31 | $5.89M | $3.45M | $2.43M | $221,545.00 | $682,321.00 | $3.48M | -$1.05M | -$143,164.00 | — | — | -$1.19M | — | — | — | — |
|---|
| 2021-12-31 | $5.15M | $3.29M | $1.86M | $150,020.00 | $635,762.00 | $3.21M | -$1.35M | $535,484.00 | — | — | -$810,532.00 | — | — | — | 562,200 |
|---|
| 2021-09-30 | $4.12M | $2.51M | $1.61M | $61,091.00 | $512,982.00 | $1.93M | -$322,534.00 | -$60,743.00 | — | — | -$383,277.00 | — | — | — | 6,282,700 |
|---|
| 2021-06-30 | $3.3M | $1.98M | $1.32M | — | $278,176.00 | $1.43M | -$116,933.00 | $167,784.00 | — | — | $50,851.00 | — | — | — | 4,000,000 |
|---|
| 2021-03-31 | $3.21M | $1.72M | $1.49M | — | $299,425.00 | $1.33M | $154,762.00 | -$22,813.00 | — | — | $131,949.00 | — | — | — | — |
|---|
| 2020-12-31 | $4.18M | $1.97M | $2.21M | — | $163,776.00 | $1.38M | $830,180.00 | $486,289.00 | — | — | $1.32M | — | — | — | 0 |
|---|
| 2020-09-30 | $2.5M | $1.8M | $699,930.00 | — | $251,371.00 | $947,488.00 | -$247,558.00 | $47,034.00 | — | — | -$200,524.00 | — | — | — | 4,000,000 |
|---|
| 2020-06-30 | $1.72M | $1.03M | $695,448.00 | — | $173,797.00 | $696,272.00 | -$824.00 | -$22,700.00 | — | — | -$23,524.00 | — | — | — | 4,000,000 |
|---|
| 2020-03-31 | — | — | — | — | — | — | — | — | — | — | $78,656.00 | — | — | — | — |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-12-31 | $14.82M | $13.56M | $1.26M | — | $2.5M | $10.04M | -$8.78M | $174,026.00 | — | — | -$8.61M | -$4.37 | -$4.37 | 1,968,121 | 1,968,121 |
|---|
| 2024-12-31 | $14.39M | $15.14M | -$751,425.00 | $586,379.00 | $3.1M | $13.8M | -$14.55M | $541,863.00 | — | — | -$11.05M | -$11.01 | -$11.01 | 1,003,204 | 1,003,204 |
|---|
| 2023-12-31 | $33.43M | $30.16M | $3.27M | $1.44M | $3.73M | $15.25M | -$11.99M | $2.21M | — | — | -$7.19M | -$0.76 | -$0.76 | 9,520,000 | 9,520,000 |
|---|
| 2022-12-31 | $31.99M | $21.33M | $10.66M | $941,533.00 | $2.76M | $16.68M | -$6.02M | $228,294.00 | — | — | -$5.14M | -$0.67 | -$0.67 | 7,624,938 | 7,624,938 |
|---|
| 2021-12-31 | $15.77M | $9.5M | $6.28M | $211,111.00 | $1.73M | $7.91M | -$1.63M | $619,712.00 | — | $0.00 | -$1.01M | -$0.19 | -$0.19 | 5,331,400 | 5,331,400 |
|---|
| 2020-12-31 | $11.06M | $6.29M | $4.77M | $0.00 | $872,669.00 | $4.05M | $720,834.00 | $450,243.00 | — | $0.00 | $1.17M | $0.29 | $0.29 | 4,000,000 | 4,000,000 |
|---|