Complete source-backed income-statement history.
- Available history
- 2017-06-30 to 2024-12-31
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2024-12-31 | $213,000.00 | — | — | $2.13M | — | — | -$3.39M | — | -$3.37M | $0.00 | -$3.37M | -$0.03 | -$0.03 | 374,859 | 374,859 |
|---|
| 2024-09-30 | $52,000.00 | — | — | $3.17M | — | — | -$4.55M | — | -$5.73M | $0.00 | -$5.73M | -$2.83 | -$2.83 | 2,026,920 | 2,026,920 |
|---|
| 2024-06-30 | $232,000.00 | — | — | $3.86M | — | — | -$5.72M | — | -$5.63M | $0.00 | -$5.63M | -$3.10 | -$3.10 | 1,817,520 | 1,817,520 |
|---|
| 2024-03-31 | $104,000.00 | — | — | $3.38M | — | — | -$5.07M | — | -$3.9M | $0.00 | -$3.9M | -$2.94 | -$2.94 | 1,327,257 | 1,327,257 |
|---|
| 2023-12-31 | $0.00 | — | — | $3.36M | — | — | -$4.99M | — | -$3.32M | $0.00 | -$3.32M | $16.27 | $16.27 | 181,186 | 181,186 |
|---|
| 2023-09-30 | $20,000.00 | — | — | $4.36M | — | — | -$5.83M | — | -$4.91M | $0.00 | -$4.91M | -$15.25 | -$15.25 | 322,153 | 322,153 |
|---|
| 2023-06-30 | — | — | — | $5.05M | — | — | -$7.08M | — | -$7.06M | $0.00 | -$7.06M | -$24.54 | -$24.54 | 287,719 | 287,719 |
|---|
| 2023-03-31 | $550,000.00 | — | — | $3.81M | — | — | -$4.99M | — | -$4.96M | $0.00 | -$4.96M | -$20.89 | -$20.89 | 237,527 | 237,527 |
|---|
| 2022-12-31 | $225,000.00 | — | — | $3.74M | — | — | -$5.12M | — | -$5.08M | $0.00 | -$5.08M | -$92.71 | -$92.71 | -2,555,393 | -2,555,393 |
|---|
| 2022-09-30 | $50,000.00 | — | — | $3.43M | — | — | -$4.79M | — | -$4.76M | $0.00 | -$4.76M | -$1.67 | -$1.67 | 2,844,270 | 2,844,270 |
|---|
| 2022-06-30 | — | — | — | $3.84M | — | — | -$5.4M | — | -$5.38M | $0.00 | -$5.38M | -$0.13 | -$0.13 | 42,664,051 | 42,664,051 |
|---|
| 2022-03-31 | — | — | — | $2.97M | — | — | -$4.59M | — | -$4.6M | $0.00 | -$4.6M | -$0.12 | -$0.12 | 38,758,283 | 38,758,283 |
|---|
| 2021-12-31 | $0.00 | — | — | $3.95M | — | — | -$5.52M | — | -$4.63M | $0.00 | -$4.63M | -$0.15 | -$0.15 | 650,638 | 650,638 |
|---|
| 2021-09-30 | $50,000.00 | — | — | $3.63M | — | — | -$5.06M | — | -$5.21M | $0.00 | -$5.21M | -$0.17 | -$0.17 | 30,801,110 | 30,801,110 |
|---|
| 2021-06-30 | — | — | — | $4.06M | — | — | -$5.67M | — | -$5.97M | $0.00 | -$5.97M | -$0.21 | -$0.21 | 28,577,779 | 28,577,779 |
|---|
| 2021-03-31 | $850,000.00 | — | — | $5.51M | — | — | -$6.24M | — | -$6.57M | $0.00 | -$6.57M | — | — | — | 25,216,788 |
|---|
| 2020-12-31 | $0.00 | $0.00 | — | $4.25M | — | — | -$6.09M | — | -$6.45M | $0.00 | -$6.45M | — | — | — | 1,199,549 |
|---|
| 2020-09-30 | $625,000.00 | $2,000.00 | — | $7.33M | — | — | -$8.58M | — | -$8.75M | $0.00 | -$8.75M | — | — | — | 20,074,726 |
|---|
| 2020-06-30 | — | — | — | $4.56M | — | — | -$6.5M | — | -$6.5M | $0.00 | -$6.5M | — | — | — | 16,689,399 |
|---|
| 2020-03-31 | — | — | — | $5.41M | — | — | -$7.16M | — | -$7.15M | $0.00 | -$7.15M | — | — | — | 16,001,023 |
|---|
| 2019-12-31 | $0.00 | $0.00 | — | $4.41M | — | — | -$6.34M | — | -$6.33M | $0.00 | -$6.33M | — | — | — | 634,147 |
|---|
| 2019-09-30 | $404,000.00 | $8,000.00 | — | $6.54M | — | — | -$7.68M | — | -$7.64M | $0.00 | -$7.64M | — | — | — | 13,759,602 |
|---|
| 2019-06-30 | $25,000.00 | $16,000.00 | — | $7.3M | — | — | -$8.86M | — | -$8.83M | $0.00 | -$8.83M | — | — | — | 11,479,294 |
|---|
| 2019-03-31 | $94,000.00 | $175,000.00 | — | $7.41M | — | — | -$9.14M | — | -$9.07M | $0.00 | -$9.07M | — | — | — | 11,475,749 |
|---|
| 2018-12-31 | $194,000.00 | $301,000.00 | — | $7.07M | — | — | -$8.56M | — | -$8.45M | $0.00 | -$8.45M | — | — | — | 2,106,940 |
|---|
| 2018-09-30 | $198,000.00 | $246,000.00 | — | $5.31M | — | — | -$6.45M | — | -$6.6M | $0.00 | -$6.6M | — | — | — | 7,078,715 |
|---|
| 2018-06-30 | $126,000.00 | $246,000.00 | — | $5.51M | — | — | -$6.56M | — | -$6.61M | $0.00 | -$6.61M | — | — | — | 1,103,144 |
|---|
| 2018-03-31 | $206,000.00 | $240,000.00 | — | $4.45M | — | — | -$5.71M | — | -$7.86M | $0.00 | -$7.86M | — | — | — | 1,102,571 |
|---|
| 2017-12-31 | — | — | — | $5.03M | — | — | -$6.2M | — | -$2.63M | $0.00 | -$2.59M | — | — | — | 214 |
|---|
| 2017-09-30 | — | — | — | $4.29M | — | — | -$5.33M | — | -$5.54M | $0.00 | -$5.54M | — | — | — | 1,102,520 |
|---|
| 2017-06-30 | — | — | — | $3.39M | — | — | -$4.67M | — | -$4.88M | — | -$4.88M | — | — | — | 1,101,719 |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2024-12-31 | $601,000.00 | — | — | $12.55M | — | — | -$18.74M | — | -$18.63M | $0.00 | -$18.63M | -$8.88 | -$8.88 | 2,098,947 | 2,098,947 |
|---|
| 2023-12-31 | $570,000.00 | — | — | $16.57M | — | — | -$22.89M | — | -$20.25M | $0.00 | -$20.25M | -$43.68 | -$43.68 | 463,653 | 463,653 |
|---|
| 2022-12-31 | $275,000.00 | — | — | $13.98M | — | — | -$19.91M | — | -$19.82M | $0.00 | -$19.82M | -$98.05 | -$98.05 | 202,082 | 202,082 |
|---|
| 2021-12-31 | $900,000.00 | — | — | $17.16M | — | — | -$22.49M | — | -$22.38M | $0.00 | -$22.38M | -$0.78 | -$0.78 | 28,849,197 | 28,849,197 |
|---|
| 2020-12-31 | $625,000.00 | $2,000.00 | — | $21.55M | — | — | -$28.33M | — | -$28.85M | $0.00 | -$28.85M | — | — | — | 18,786,768 |
|---|
| 2019-12-31 | $523,000.00 | $199,000.00 | — | $25.67M | — | — | -$32.02M | — | -$31.86M | $0.00 | -$31.86M | — | — | — | 12,880,746 |
|---|
| 2018-12-31 | $724,000.00 | $1.03M | — | $22.35M | — | — | -$27.28M | — | -$29.52M | $0.00 | -$29.52M | — | — | — | 5,223,635 |
|---|
| 2017-12-31 | $90,000.00 | $160,000.00 | — | $16.55M | — | — | -$21.1M | — | -$18.76M | $0.00 | -$18.72M | — | — | — | 1,101,937 |
|---|