OTC:STME | Cash Flow Statement | Stimcell Energetics Inc.

Complete source-backed cash-flow history.

Available history
2010-08-31 to 2026-05-31
Data captured

Historical Cash Flow Statement

DateNet incomeDepreciation and amortizationOperating cash flowCapital expenditureInvesting cash flowShare repurchasesDividends paidFinancing cash flow
2026-05-31-$229,459.00-$43,511.00$36,334.00
2026-02-28-$90,566.00
2025-11-30-$309,748.00
2025-08-31-$265,602.00-$108,142.00$100,000.00
2025-05-31-$219,329.00-$58,448.00$66,113.00
2025-02-28-$140,537.00
2024-11-30-$139,508.00
2024-08-31-$66,919.00-$22,917.00$0.00
2024-05-31-$124,957.00-$32,268.00-$3,967.00
2024-02-29$119,971.00
2023-11-30-$60,547.00
2023-08-31-$76,953.00-$40,357.00$0.00
2023-05-31-$79,383.00-$25,624.00$116,377.00
2023-02-28-$118,161.00
2022-11-30-$142,813.00
2022-08-31-$154,685.00-$75,655.00$61,000.00
2022-05-31-$162,561.00-$94,578.00$0.00$0.00$88,096.00
2022-02-28-$119,489.00
2021-11-30-$175,977.00
2021-08-31-$239,352.00-$151,325.00$0.00$0.00$194,000.00
2021-05-31-$341,290.00-$147,920.00$0.00$0.00$141,910.00
2021-02-28-$179,008.00
2020-11-30-$189,336.00
2020-08-31-$201,202.00-$169,629.00$1,574.00-$1,574.00$246,773.00
2020-05-31-$183,015.00-$230,446.00$0.00$0.00$162,772.00
2020-02-29-$360,908.00
2019-11-30-$303,488.00
2019-08-31-$245,287.00-$203,682.00$2,463.00-$2,463.00$501,000.00
2019-05-31-$144,332.00-$102,031.00$0.00$0.00$33,250.00
2019-02-28-$390,667.00
2018-11-30-$127,517.00
2018-08-31-$243,465.00-$46,584.00$0.00$0.00$51,900.00
2018-05-31-$236,322.00-$30,763.00$15,522.00
2018-02-28-$295,811.00
2017-11-30-$181,390.00
2017-08-31-$833,275.00-$108,315.00$366,207.00
2017-05-31$394,051.00-$193,929.00$0.00$0.00$253,577.00
2017-02-28-$304,577.00
2016-11-30-$1.06M
2016-08-31-$278,819.00-$123,284.00$14,940.00-$14,940.00$148,754.00
2016-05-31-$334,080.00-$83,809.00$185,242.00-$185,242.00$285,000.00
2016-02-29-$296,015.00
2015-11-30-$479,614.00
2015-08-31-$1.03M-$97,599.00$18,773.00-$18,773.00$122,000.00
2015-05-31-$292,385.00-$28,020.00$9,318.00-$9,318.00$11,000.00
2015-02-28-$419,193.00
2014-11-30-$272,665.00
2014-08-31-$47,922.00-$11,029.00$9,828.00
2014-05-31-$5,391.00$0.00
2014-02-28-$4,370.00
2013-11-30-$2,839.00
2013-08-31-$5,927.00-$5,667.00
2013-05-31-$1,500.00-$1,600.00
2013-02-28-$6,331.00
2012-11-30-$4,805.00
2012-08-31$0.00$0.00$0.00$0.00
2012-05-31-$2,293.00-$7,407.00$1,005.00
2012-02-29-$4,109.00
2011-11-30-$5,882.00
2011-08-31-$3,575.00-$2,385.00$0.00$2,385.00
2011-05-31-$1,335.00-$12,870.00
2011-02-28-$1,745.00
2010-11-30-$1,125.00
2010-08-31-$9,354.00-$9,354.00

Annual Cash Flow Statement

DateNet incomeDepreciation and amortizationOperating cash flowCapital expenditureInvesting cash flowShare repurchasesDividends paidFinancing cash flow
2026-05-31-$895,375.00-$312,081.00$300,582.00
2025-05-31-$566,293.00-$141,600.00$112,858.00
2024-05-31-$142,486.00-$145,898.00$91,033.00
2023-05-31-$495,042.00-$272,209.00$346,364.00
2022-05-31-$697,379.00-$450,591.00$0.00$0.00$453,971.00
2021-05-31-$910,836.00-$560,432.00$1,574.00-$1,574.00$535,096.00
2020-05-31-$1.09M-$925,844.00$2,463.00-$2,463.00$916,422.00
2019-05-31-$905,981.00-$307,542.00$1,915.00-$1,915.00$359,125.00
2018-05-31-$1.55M-$449,427.00$0.00$0.00$388,136.00
2017-05-31-$1.25M-$754,059.00$110,234.00-$110,234.00$904,226.00
2016-05-31-$2.14M-$421,572.00$218,790.00-$218,790.00$666,788.00
2015-05-31-$1.03M-$316,811.00$27,801.00-$27,801.00$345,244.00
2014-05-31-$18,527.00-$9,778.00
2013-05-31-$12,636.00-$12,636.00
2012-05-31-$15,859.00-$19,249.00$42,847.00
2011-05-31-$13,559.00-$23,969.00

Research interface only. Not investment advice. Prices are a checked-in snapshot, not live quotes.