Complete source-backed income-statement history.
- Available history
- 2021-03-31 to 2026-06-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2026-06-30 | $3.24M | $12.02M | -$8.78M | $20.28M | — | $57.29M | -$66.07M | — | -$64.16M | -$36,200.00 | -$64.13M | -$0.80 | -$0.80 | 80,310,583 | 80,310,583 |
|---|
| 2026-03-31 | $2.98M | $11.99M | -$9M | $19.04M | — | $42.78M | -$51.78M | — | -$49.65M | -$648,000.00 | -$49M | -$0.65 | -$0.65 | 75,302,980 | 75,302,980 |
|---|
| 2025-12-31 | $882,000.00 | $7.56M | -$6.68M | $15.85M | — | $33.63M | -$40.3M | — | — | -$3.66M | -$34.27M | -$0.48 | -$0.48 | 3,811,770 | 3,811,770 |
|---|
| 2025-09-30 | $687,000.00 | $5.07M | -$4.38M | $13.41M | — | $30.44M | -$34.82M | $1.8M | — | $0.00 | -$33.02M | -$0.54 | -$0.54 | 61,343,218 | 61,343,218 |
|---|
| 2025-06-30 | $642,000.00 | $3.5M | -$2.86M | $9.12M | — | $19.79M | -$22.64M | $1.79M | -$20.85M | $0.00 | -$20.85M | -$0.36 | -$0.36 | 57,514,808 | 57,514,808 |
|---|
| 2025-03-31 | $440,000.00 | $1.91M | -$1.47M | $6.88M | — | $13.54M | -$15.01M | $1.79M | -$13.22M | $0.00 | -$13.22M | -$0.23 | -$0.23 | 56,319,299 | 56,319,299 |
|---|
| 2024-12-31 | $176,000.00 | $832,000.00 | -$656,000.00 | $6.82M | — | $12.92M | -$13.58M | $456,892.00 | — | $0.00 | -$13.12M | -$0.29 | -$0.29 | 3,391,245 | 3,391,245 |
|---|
| 2024-09-30 | $222,000.00 | $378,000.00 | -$156,000.00 | $5.01M | — | $8.29M | -$8.45M | $449,000.00 | — | $0.00 | -$8M | -$0.20 | -$0.20 | 40,586,781 | 40,586,781 |
|---|
| 2024-06-30 | $468,000.00 | $326,000.00 | $142,000.00 | $5.79M | — | $8.7M | -$8.56M | -$482,000.00 | — | $0.00 | -$9.04M | -$0.27 | -$0.27 | 33,795,009 | 33,795,009 |
|---|
| 2024-03-31 | $946,711.00 | $352,438.00 | $594,273.00 | $6.64M | — | $8.31M | -$7.71M | -$1.33M | — | $0.00 | -$9.04M | -$0.37 | -$0.37 | 24,556,343 | 24,556,343 |
|---|
| 2023-12-31 | $42,719.00 | $399,097.00 | -$356,378.00 | $2.78M | — | $6.46M | -$6.82M | -$242,430.00 | — | $0.00 | -$7.06M | -$0.09 | -$0.09 | 3,529,087 | 3,529,087 |
|---|
| 2023-09-30 | $62,565.00 | $572,537.00 | -$509,972.00 | $2.96M | — | $5.07M | -$5.58M | -$2.07M | — | $0.00 | -$7.65M | -$0.41 | -$0.41 | 18,528,262 | 18,528,262 |
|---|
| 2023-06-30 | $62,009.00 | $391,367.00 | -$329,358.00 | $2.13M | — | $3.77M | -$4.1M | -$864,610.00 | — | $0.00 | -$4.97M | -$0.74 | -$0.74 | 6,678,372 | 6,678,372 |
|---|
| 2023-03-31 | $40,252.00 | $367,261.00 | -$327,009.00 | $2.08M | — | $3.9M | -$4.23M | -$910,908.00 | — | — | -$5.14M | -$0.77 | -$0.77 | 6,708,450 | 6,708,450 |
|---|
| 2022-12-31 | $47,130.00 | $427,228.00 | -$380,098.00 | $4.29M | — | $6.02M | -$6.4M | -$857,552.00 | — | — | -$7.25M | -$1.08 | -$1.08 | -94,004 | -94,004 |
|---|
| 2022-09-30 | $33,333.00 | $341,517.00 | -$308,184.00 | $3.26M | — | $5.02M | -$5.32M | -$34,112.00 | — | — | -$5.36M | -$0.78 | -$0.78 | 6,871,200 | 6,871,200 |
|---|
| 2022-06-30 | — | — | — | — | — | — | -$19,190.00 | — | — | — | -$5.3M | $0.00 | $0.00 | 5,000,000 | 5,000,000 |
|---|
| 2022-03-31 | — | — | — | — | — | — | -$7,888.00 | — | — | — | -$3.94M | $0.00 | $0.00 | 5,000,000 | 5,000,000 |
|---|
| 2021-12-31 | — | — | — | — | — | — | -$9,406.00 | — | — | — | -$9,406.00 | $0.00 | $0.00 | 0 | 0 |
|---|
| 2021-09-30 | — | — | — | — | — | — | -$14,720.00 | — | — | — | -$14,720.00 | $0.00 | $0.00 | 5,000,000 | 5,000,000 |
|---|
| 2021-06-30 | — | — | — | — | — | — | -$14,284.00 | — | — | — | -$14,284.00 | $0.00 | $0.00 | 5,000,000 | 5,000,000 |
|---|
| 2021-03-31 | — | — | — | — | — | — | -$16,217.00 | — | — | — | -$16,217.00 | $0.00 | — | — | 5,000,000 |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-12-31 | $2.65M | $18.03M | -$15.38M | $45.27M | — | $97.39M | -$112.77M | — | -$105.02M | -$3.66M | -$101.36M | -$1.63 | -$1.63 | 62,284,449 | 62,284,449 |
|---|
| 2024-12-31 | $1.81M | $1.89M | -$75,000.00 | $24.26M | — | $38.21M | -$38.29M | -$902,108.00 | -$39.19M | $0.00 | -$39.19M | -$1.07 | -$1.07 | 36,658,834 | 36,658,834 |
|---|
| 2023-12-31 | $207,545.00 | $1.73M | -$1.52M | $9.95M | — | $19.2M | -$20.73M | -$4.09M | — | $0.00 | -$24.81M | -$1.75 | -$1.75 | 14,204,078 | 14,204,078 |
|---|
| 2022-12-31 | $107,819.00 | $1.15M | -$1.04M | $13.57M | — | $19.91M | -$20.95M | -$902,074.00 | — | — | -$21.86M | -$3.17 | -$3.17 | 6,896,769 | 6,896,769 |
|---|
| 2021-12-31 | — | — | — | — | — | — | -$54,627.00 | — | — | — | -$54,627.00 | -$0.01 | -$0.01 | 5,000,000 | 5,000,000 |
|---|