Complete source-backed income-statement history.
- Available history
- 2015-03-31 to 2026-06-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2026-06-30 | — | — | — | $95,000.00 | — | — | -$158,000.00 | $116,000.00 | — | — | $20,000.00 | $0.00 | $0.00 | 4,215,571 | 4,215,571 |
|---|
| 2026-03-31 | — | — | — | $77,000.00 | — | — | -$148,000.00 | -$104,000.00 | — | — | -$195,000.00 | -$0.05 | -$0.05 | 4,215,571 | 4,215,571 |
|---|
| 2025-12-31 | — | — | — | $197,000.00 | — | — | -$267,000.00 | -$53,000.00 | — | — | -$270,000.00 | -$0.18 | -$0.18 | 0 | 0 |
|---|
| 2025-09-30 | — | — | — | $169,000.00 | — | — | -$320,000.00 | -$83,000.00 | — | — | -$266,000.00 | -$0.05 | -$0.05 | 4,215,571 | 4,215,571 |
|---|
| 2025-06-30 | — | — | — | $122,000.00 | — | — | -$213,000.00 | -$209,000.00 | — | — | -$332,000.00 | -$0.08 | -$0.08 | 4,215,571 | 4,215,571 |
|---|
| 2025-03-31 | — | — | — | $206,000.00 | — | — | -$260,000.00 | $162,000.00 | -$98,000.00 | — | -$1,000.00 | $0.00 | $0.00 | 4,215,571 | 4,215,571 |
|---|
| 2024-12-31 | — | — | — | $270,000.00 | — | — | -$347,000.00 | $106,000.00 | — | — | -$126,000.00 | -$0.11 | -$0.11 | 0 | 0 |
|---|
| 2024-09-30 | — | — | — | $93,000.00 | — | — | -$155,000.00 | $2.17M | — | — | $2.07M | $0.49 | $0.49 | 4,215,571 | 4,215,571 |
|---|
| 2024-06-30 | — | — | — | $198,000.00 | — | — | -$241,000.00 | -$2.55M | — | — | -$2.69M | -$0.66 | -$0.66 | 4,215,571 | 4,215,571 |
|---|
| 2024-03-31 | — | — | — | $126,000.00 | — | — | -$215,000.00 | $203,000.00 | -$12,000.00 | — | $70,000.00 | -$0.02 | -$0.02 | 4,215,571 | 4,215,571 |
|---|
| 2023-12-31 | — | — | — | -$48,000.00 | — | — | -$102,000.00 | -$152,000.00 | — | — | -$224,000.00 | -$0.06 | -$0.06 | 0 | 0 |
|---|
| 2023-09-30 | — | — | — | $161,000.00 | — | — | -$268,000.00 | $1.25M | — | — | $1.08M | $0.26 | $0.22 | 4,215,571 | 4,820,442 |
|---|
| 2023-06-30 | — | — | — | — | — | — | -$53,000.00 | -$947,000.00 | — | — | -$996,000.00 | -$0.24 | -$0.24 | 4,215,571 | 4,215,571 |
|---|
| 2023-03-31 | — | — | — | $233,000.00 | — | — | -$393,000.00 | $77,000.00 | — | — | -$186,000.00 | -$0.04 | -$0.04 | 4,215,571 | 4,215,571 |
|---|
| 2022-12-31 | — | — | — | $179,000.00 | — | — | -$349,000.00 | -$363,000.00 | — | — | -$631,000.00 | -$0.15 | -$0.15 | 58 | 58 |
|---|
| 2022-09-30 | — | — | — | $218,000.00 | — | — | -$407,000.00 | -$435,000.00 | — | — | -$732,000.00 | -$0.17 | -$0.17 | 4,194,385 | 4,194,385 |
|---|
| 2022-06-30 | — | — | — | $211,000.00 | — | — | -$420,000.00 | -$260,000.00 | — | — | -$612,000.00 | -$0.15 | -$0.15 | 4,194,385 | 4,194,385 |
|---|
| 2022-03-31 | — | — | — | $65,000.00 | — | — | -$157,000.00 | $578,000.00 | — | — | $448,000.00 | $0.11 | $0.11 | 4,194,385 | 4,194,385 |
|---|
| 2021-12-31 | — | — | — | $468,000.00 | — | — | -$956,000.00 | -$51,000.00 | — | — | -$1.01M | -$0.92 | -$0.92 | 192,019 | 192,019 |
|---|
| 2021-09-30 | — | — | — | $125,000.00 | — | — | -$490,000.00 | -$98,000.00 | — | — | -$588,000.00 | -$0.01 | -$0.01 | 3,801,535 | 3,801,535 |
|---|
| 2021-06-30 | — | — | — | $142,000.00 | — | — | -$320,000.00 | $205,000.00 | — | — | -$115,000.00 | -$0.02 | -$0.02 | 3,257,618 | 3,257,618 |
|---|
| 2021-03-31 | — | — | — | $176,000.00 | — | — | -$784,000.00 | -$1.45M | — | — | -$2.23M | -$0.70 | — | 3,182,411 | 31,814,072 |
|---|
| 2020-12-31 | — | — | — | $105,000.00 | — | — | -$438,000.00 | -$490,000.00 | — | — | -$928,000.00 | — | — | — | -26,559,285 |
|---|
| 2020-09-30 | — | — | — | $2,000.00 | — | — | -$125,000.00 | -$290,000.00 | — | — | -$415,000.00 | — | — | — | 26,632,090 |
|---|
| 2020-06-30 | — | — | — | — | — | — | — | -$281,000.00 | — | — | $419,000.00 | — | — | — | 28,895,409 |
|---|
| 2020-03-31 | — | — | — | — | — | — | — | -$327,000.00 | — | — | $8.57M | — | — | — | 22,737,274 |
|---|
| 2019-12-31 | — | — | — | — | — | — | $7.46M | -$425,000.00 | — | — | -$6.26M | — | — | — | 294,441 |
|---|
| 2019-09-30 | $310,000.00 | $562,000.00 | -$252,000.00 | $1.22M | — | — | -$3.03M | -$100,000.00 | — | — | -$3.13M | — | — | — | 20,001,386 |
|---|
| 2019-06-30 | $383,000.00 | $566,000.00 | $183,000.00 | $1.11M | — | — | -$3.03M | -$572,000.00 | — | — | -$3.6M | — | — | — | 19,774,022 |
|---|
| 2019-03-31 | $10,000.00 | $14,000.00 | $4,000.00 | $830,000.00 | — | — | -$1.68M | -$1.91M | — | — | -$3.59M | — | — | — | 17,028,124 |
|---|
| 2018-12-31 | — | — | — | $800,000.00 | — | — | -$1.46M | -$253,000.00 | — | — | -$1.71M | — | — | — | 15,347,238 |
|---|
| 2018-09-30 | — | — | — | $489,000.00 | — | — | -$2.04M | -$235,000.00 | — | — | -$2.27M | — | — | — | 10,572,078 |
|---|
| 2018-06-30 | $14,485.00 | $7,000.00 | $5,985.00 | $582,000.00 | — | $13,657.00 | -$930,000.00 | -$20,000.00 | — | — | -$950,000.00 | — | — | — | 10,572,078 |
|---|
| 2018-03-31 | $29,977.00 | $13,250.00 | $16,727.00 | $562,000.00 | — | $15,187.00 | -$1.16M | -$50,000.00 | — | — | -$1.21M | — | — | — | 10,572,078 |
|---|
| 2017-12-31 | $16,450.00 | $8,300.00 | $6,400.00 | $346,000.00 | — | $13,214.00 | -$773,000.00 | $54,000.00 | — | — | -$719,000.00 | — | — | — | 10,482,774 |
|---|
| 2017-09-30 | $11,250.00 | $11,250.00 | -$550.00 | — | — | $8,293.00 | -$1.03M | — | — | — | -$1.08M | — | — | — | 4,972,677 |
|---|
| 2017-06-30 | $16,000.00 | $5,500.00 | $8,500.00 | — | — | $6,493.00 | $2,007.00 | — | — | — | $1,259.00 | — | — | — | 2,926,500 |
|---|
| 2017-03-31 | $9,000.00 | $4,500.00 | $4,500.00 | — | — | $8,538.00 | -$4,038.00 | — | — | — | -$4,161.00 | — | — | — | 2,926,500 |
|---|
| 2016-12-31 | $0.00 | $0.00 | $0.00 | — | — | $20,914.00 | -$20,914.00 | — | — | $0.00 | -$20,914.00 | — | — | — | 8,175,457 |
|---|
| 2016-09-30 | $11,000.00 | $5,200.00 | $4,130.00 | — | — | $26,242.00 | -$22,112.00 | — | — | -$3,279.00 | -$22,112.00 | — | — | — | 79,454 |
|---|
| 2016-06-30 | $24,265.00 | $14,000.00 | $7,465.00 | — | — | $20,650.00 | -$13,185.00 | — | — | $0.00 | -$13,185.00 | — | — | — | 17,347,500 |
|---|
| 2016-03-31 | $61,147.00 | $35,500.00 | $22,747.00 | — | — | $31,407.00 | -$8,661.00 | — | — | $0.00 | -$8,661.00 | — | — | — | 17,347,500 |
|---|
| 2015-12-31 | $41,109.00 | $26,000.00 | $13,609.00 | — | — | $44,842.00 | -$31,233.00 | — | — | -$3,279.00 | -$27,954.00 | — | — | — | 17,030,549 |
|---|
| 2015-06-30 | $31,400.00 | $24,057.00 | $4,693.00 | — | — | $16,658.00 | -$11,965.00 | — | — | — | -$11,965.00 | — | — | — | 17,000,000 |
|---|
| 2015-03-31 | $41,651.00 | $13,500.00 | $28,151.00 | — | — | $1,857.00 | $26,294.00 | — | — | — | $26,294.00 | — | — | — | 17,000,000 |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-12-31 | — | — | — | $694,000.00 | — | — | -$1.06M | -$183,000.00 | -$1.24M | $0.00 | -$869,000.00 | -$0.32 | -$0.32 | 4,215,571 | 4,215,571 |
|---|
| 2024-12-31 | — | — | — | $687,000.00 | — | — | -$958,000.00 | -$65,000.00 | -$1.02M | $0.00 | -$680,000.00 | -$0.24 | -$0.24 | 4,215,571 | 4,215,571 |
|---|
| 2023-12-31 | — | — | — | $253,000.00 | — | — | -$815,000.00 | $228,000.00 | -$587,000.00 | — | -$324,000.00 | -$0.08 | -$0.08 | 4,215,571 | 4,215,571 |
|---|
| 2022-12-31 | — | — | — | $673,000.00 | — | — | -$1.33M | -$480,000.00 | — | — | -$1.53M | -$0.36 | -$0.36 | 4,194,443 | 4,194,443 |
|---|
| 2021-12-31 | — | — | — | $911,000.00 | — | — | -$2.55M | -$1.39M | — | — | -$3.94M | -$1.00 | -$1.00 | 3,607,476 | 3,607,476 |
|---|
| 2020-12-31 | — | — | — | $107,000.00 | — | — | -$563,000.00 | -$1.39M | — | — | $7.64M | — | — | — | 2,942,745 |
|---|
| 2019-12-31 | — | — | — | — | — | — | -$273,000.00 | -$3M | — | — | -$16.58M | — | — | — | 19,313,831 |
|---|
| 2018-09-30 | — | — | — | $2.01M | — | — | -$4.95M | — | — | — | -$5.15M | — | — | — | 10,563,916 |
|---|
| 2017-09-30 | $36,250.00 | $21,250.00 | $12,450.00 | $532,000.00 | — | $44,238.00 | -$1.05M | — | — | — | -$1.1M | — | — | — | 9,668,056 |
|---|
| 2016-09-30 | $137,522.00 | $80,700.00 | $47,952.00 | — | — | $123,142.00 | -$75,190.00 | — | — | -$3,279.00 | -$71,911.00 | — | — | — | 17,268,479 |
|---|
| 2015-09-30 | $110,175.00 | $52,557.00 | $52,968.00 | — | — | $32,971.00 | $19,997.00 | — | — | $3,599.00 | $16,398.00 | — | — | — | 17,000,000 |
|---|