Complete source-backed income-statement history.
- Available history
- 2021-09-30 to 2026-06-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2026-06-30 | $2.77M | $2.84M | -$62,165.00 | — | — | $19,360.00 | -$81,525.00 | $20,903.00 | -$60,622.00 | — | -$60,622.00 | $0.0045 | $0.0045 | 41,109,458 | 41,109,458 |
|---|
| 2026-03-31 | $3.26M | $2.98M | $285,345.00 | — | — | $62,187.00 | $223,158.00 | $20,904.00 | $244,062.00 | — | $244,062.00 | $0.01 | $0.01 | 41,109,458 | 41,109,458 |
|---|
| 2025-12-31 | $3.76M | $3M | $1.24M | — | — | $2.41M | -$1.17M | $223,697.00 | -$941,858.00 | — | $3.8M | $0.09 | $0.09 | 0 | 0 |
|---|
| 2025-09-30 | $1.14M | $1.11M | -$126,300.00 | — | — | $42,400.00 | -$168,700.00 | -$72,883.00 | -$241,583.00 | — | -$241,583.00 | -$0.01 | -$0.01 | 41,109,458 | 41,109,458 |
|---|
| 2025-06-30 | — | $157,923.00 | -$157,923.00 | — | — | $85,231.00 | -$85,231.00 | -$78,657.00 | -$85,231.00 | — | -$341,635.00 | -$0.0166 | -$0.0166 | 41,109,458 | 41,109,458 |
|---|
| 2025-03-31 | — | $161,806.00 | -$161,806.00 | — | — | $79,851.00 | -$79,851.00 | -$65,162.00 | -$79,851.00 | — | -$345,336.00 | -$0.01 | -$0.01 | 41,109,458 | 41,109,458 |
|---|
| 2024-12-31 | $3,138.00 | $962.00 | -$203,634.00 | — | — | -$413,547.00 | $949,456.00 | -$115,431.00 | $1.25M | -$1.00 | -$430,445.00 | -$0.01 | -$0.01 | 0 | 0 |
|---|
| 2024-09-30 | $2,107.00 | $2.01M | -$181,127.00 | — | — | $218,643.00 | -$399,770.00 | -$74,732.00 | -$474,502.00 | -$21.00 | -$474,481.00 | -$0.01 | -$0.01 | 41,109,458 | 41,109,458 |
|---|
| 2024-06-30 | $1.96M | $1.95M | -$158,157.00 | — | — | $330,474.00 | -$488,631.00 | -$93,548.00 | -$582,179.00 | -$8,587.00 | -$573,592.00 | -$0.01 | -$0.01 | 41,109,458 | 41,109,458 |
|---|
| 2024-03-31 | $2.95M | $2.96M | -$196,625.00 | — | — | $400,359.00 | -$596,984.00 | -$128,126.00 | -$725,110.00 | — | -$725,110.00 | -$0.02 | -$0.02 | 41,109,458 | 41,109,458 |
|---|
| 2023-12-31 | $32,246.00 | $3.92M | -$483,733.00 | — | — | $243,026.00 | -$726,759.00 | -$79,484.00 | -$806,243.00 | $372.00 | -$806,615.00 | -$0.02 | -$0.02 | 0 | 0 |
|---|
| 2023-09-30 | $143,424.00 | $1.98M | -$173,196.00 | — | — | $130,965.00 | -$304,161.00 | -$56,755.00 | -$360,916.00 | — | -$360,916.00 | -$0.01 | -$0.01 | 41,014,936 | 41,014,936 |
|---|
| 2023-06-30 | $370,538.00 | $2.03M | $245,835.00 | — | — | $193,919.00 | $51,916.00 | -$80,556.00 | -$28,640.00 | $7,254.00 | -$35,894.00 | $0.00 | $0.00 | 41,008,169 | 41,008,169 |
|---|
| 2023-03-31 | $897,432.00 | $2.28M | $67,121.00 | — | — | $241,779.00 | -$174,658.00 | -$15,607.00 | -$190,265.00 | $9,055.00 | -$199,320.00 | $0.00 | $0.00 | 40,976,458 | 40,976,458 |
|---|
| 2022-12-31 | $1.62M | $1.9M | $879,830.00 | — | — | $251,480.00 | $628,350.00 | $420,098.00 | $1.05M | $3,357.00 | $1.05M | $0.03 | $0.03 | 0 | 0 |
|---|
| 2022-09-30 | $1.44M | $1.65M | $302,524.00 | — | — | $226,529.00 | $75,995.00 | -$64,171.00 | $11,824.00 | -$166.00 | $11,990.00 | $0.00 | $0.00 | 40,976,458 | 40,976,458 |
|---|
| 2022-06-30 | $976,845.00 | $2.09M | $92,462.00 | — | — | $262,231.00 | -$169,769.00 | -$53,409.00 | -$223,178.00 | -$200.00 | -$222,978.00 | $0.00 | $0.00 | 40,976,458 | 40,976,458 |
|---|
| 2022-03-31 | $1.22M | $3.51M | $223,642.00 | — | — | $245,489.00 | -$21,847.00 | -$46,837.00 | -$68,684.00 | $8,038.00 | -$76,722.00 | $0.00 | — | 40,976,458 | — |
|---|
| 2021-12-31 | $1.53M | $3.39M | -$324,106.00 | — | — | $743,695.00 | -$1.07M | -$62,726.00 | -$1.13M | — | -$1.13M | — | — | 421,496 | — |
|---|
| 2021-09-30 | $478,040.00 | $3.88M | -$464,164.00 | — | — | $639,125.00 | -$1.1M | -$85,996.00 | -$1.19M | — | -$1.19M | — | — | 40,976,458 | — |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-12-31 | $4.9M | $4.11M | $795,253.00 | — | — | $2.67M | -$1.88M | $6,995.00 | -$1.87M | $63,942.00 | $2.87M | $0.07 | $0.07 | 41,109,458 | 41,109,458 |
|---|
| 2024-12-31 | $5,245.00 | $6.92M | -$739,543.00 | — | — | $535,929.00 | -$535,929.00 | -$411,837.00 | -$535,929.00 | -$8,609.00 | -$2.2M | -$0.05 | -$0.05 | 41,109,458 | 41,109,458 |
|---|
| 2023-12-31 | $1.4M | $10.06M | -$356,001.00 | — | — | $797,208.00 | -$1.15M | -$228,868.00 | -$1.38M | $16,067.00 | -$1.4M | -$0.03 | -$0.03 | 41,014,936 | 41,014,936 |
|---|
| 2022-12-31 | $5.26M | $9.15M | $1.5M | — | — | $985,729.00 | $512,729.00 | $255,681.00 | $768,410.00 | $11,029.00 | $757,381.00 | $0.02 | $0.02 | 40,976,458 | 40,976,458 |
|---|
| 2021-12-31 | $2.98M | $15.78M | -$1.18M | — | — | $1.74M | -$2.92M | -$244,980.00 | -$3.17M | — | -$3.17M | -$0.08 | — | 40,560,763 | — |
|---|