Complete source-backed income-statement history.
- Available history
- 2020-09-30 to 2026-06-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2026-06-30 | — | — | — | $40,000.00 | — | — | -$199,000.00 | -$24,000.00 | — | — | -$223,000.00 | $0.01 | $0.01 | 20,176,418 | 20,176,418 |
|---|
| 2026-03-31 | — | — | — | $37,000.00 | — | — | -$223,000.00 | -$6,000.00 | — | — | -$229,000.00 | $0.01 | $0.01 | 20,176,418 | 20,176,418 |
|---|
| 2025-12-31 | — | — | — | $345,000.00 | — | — | -$254,000.00 | -$19,000.00 | — | — | -$273,000.00 | $0.02 | $0.02 | 94,953 | 94,953 |
|---|
| 2025-09-30 | — | — | — | $73,000.00 | — | — | -$251,000.00 | -$4,000.00 | — | — | -$255,000.00 | $0.01 | $0.01 | 19,626,418 | 19,626,418 |
|---|
| 2025-06-30 | — | — | — | $141,000.00 | — | — | -$315,000.00 | -$7,000.00 | — | — | -$322,000.00 | $0.02 | $0.02 | 19,626,418 | 19,626,418 |
|---|
| 2025-03-31 | — | — | — | $72,000.00 | — | — | -$425,000.00 | -$4,000.00 | — | — | -$429,000.00 | $0.02 | $0.02 | 19,626,418 | 19,626,418 |
|---|
| 2024-12-31 | — | — | — | $211,000.00 | — | — | -$394,000.00 | -$1,000.00 | — | — | -$395,000.00 | $0.02 | $0.02 | 27,194 | 27,194 |
|---|
| 2024-09-30 | — | — | — | $162,000.00 | — | — | -$319,000.00 | -$7,000.00 | — | — | -$326,000.00 | $0.01 | $0.01 | 18,701,418 | 18,701,418 |
|---|
| 2024-06-30 | — | — | — | $24,000.00 | — | — | -$249,000.00 | $1,000.00 | — | — | -$248,000.00 | $0.01 | $0.01 | 18,676,084 | 18,676,084 |
|---|
| 2024-03-31 | — | — | — | $379,000.00 | — | — | -$547,000.00 | -$3,000.00 | — | — | -$550,000.00 | $0.03 | $0.03 | 18,616,551 | 18,616,551 |
|---|
| 2023-12-31 | — | — | — | -$348,000.00 | — | — | $74,000.00 | — | — | — | $62,000.00 | -$0.01 | -$0.01 | 542,247 | 542,247 |
|---|
| 2023-09-30 | — | — | — | $510,000.00 | — | — | -$729,000.00 | $4,000.00 | — | — | -$725,000.00 | $0.04 | $0.04 | 16,444,399 | 16,444,399 |
|---|
| 2023-06-30 | — | — | — | $293,000.00 | — | — | -$419,000.00 | $2,000.00 | — | — | -$417,000.00 | $0.03 | $0.03 | 16,109,514 | 16,109,514 |
|---|
| 2023-03-31 | — | — | — | $114,000.00 | — | — | -$258,000.00 | -$6,000.00 | — | — | -$264,000.00 | $0.02 | $0.02 | 15,964,489 | 15,964,489 |
|---|
| 2022-12-31 | — | — | — | $676,000.00 | — | — | -$1.1M | $1,000.00 | — | — | -$1.1M | $0.07 | $0.07 | 420,412 | 420,412 |
|---|
| 2022-09-30 | — | — | — | $332,000.00 | — | — | -$1.43M | -$17,000.00 | — | — | -$1.44M | $0.10 | $0.10 | 15,061,902 | 15,061,902 |
|---|
| 2022-06-30 | — | — | — | $84,000.00 | — | — | -$612,000.00 | -$15,000.00 | — | — | -$627,000.00 | $0.05 | $0.05 | 13,647,151 | 13,647,151 |
|---|
| 2022-03-31 | — | — | — | $86,000.00 | — | — | -$175,000.00 | -$10,000.00 | — | — | -$185,000.00 | $0.01 | $0.01 | 13,035,371 | 13,035,371 |
|---|
| 2021-12-31 | — | — | — | $224,000.00 | — | — | -$574,000.00 | $8,000.00 | — | — | -$566,000.00 | $0.05 | $0.05 | 360,690 | 360,690 |
|---|
| 2021-09-30 | — | — | — | $161,000.00 | — | — | -$418,000.00 | $2,000.00 | — | — | -$416,000.00 | $0.03 | $0.03 | 12,131,663 | 12,131,663 |
|---|
| 2021-06-30 | — | — | — | $222,000.00 | — | — | -$385,000.00 | -$2,000.00 | — | — | -$387,000.00 | $0.04 | $0.04 | 10,813,649 | 10,813,649 |
|---|
| 2021-03-31 | — | — | — | $169,000.00 | — | — | -$252,000.00 | -$3,000.00 | — | — | -$255,000.00 | $0.02 | — | 9,459,253 | — |
|---|
| 2020-12-31 | — | — | — | $220,000.00 | — | — | -$227,000.00 | -$3,000.00 | — | — | -$230,000.00 | — | — | — | 0 |
|---|
| 2020-09-30 | — | — | — | $69,000.00 | — | — | -$235,000.00 | -$8,000.00 | — | — | -$243,000.00 | — | — | — | 9,459,253 |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2025-12-31 | — | — | — | $631,000.00 | — | — | -$1.25M | -$34,000.00 | — | — | -$1.28M | $0.07 | $0.07 | 19,551,719 | 19,551,719 |
|---|
| 2024-12-31 | — | — | — | $776,000.00 | — | — | -$1.51M | -$10,000.00 | — | — | -$1.52M | $0.08 | $0.08 | 18,674,136 | 18,674,136 |
|---|
| 2023-12-31 | — | — | — | $569,000.00 | — | — | -$1.33M | -$12,000.00 | — | — | -$1.34M | $0.08 | $0.08 | 16,716,905 | 16,716,905 |
|---|
| 2022-12-31 | — | — | — | $1.18M | — | — | -$3.32M | -$41,000.00 | — | — | -$3.36M | $0.23 | $0.23 | 14,341,518 | 14,341,518 |
|---|
| 2021-12-31 | — | — | — | $776,000.00 | — | — | -$1.63M | $5,000.00 | — | — | -$1.62M | $0.14 | $0.14 | 11,171,704 | 11,171,704 |
|---|
| 2020-12-31 | — | — | — | $461,000.00 | — | — | -$706,000.00 | -$12,000.00 | — | — | -$718,000.00 | — | — | — | 9,459,253 |
|---|