Complete source-backed income-statement history.
- Available history
- 2014-05-31 to 2024-06-30
- Data captured
Historical Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2024-06-30 | $247,061.00 | $202,785.00 | $44,276.00 | — | — | — | -$772,150.00 | -$5,483.00 | -$777,633.00 | $90.00 | -$729,476.00 | -$0.05 | -$0.05 | 15,655,038 | 15,655,038 |
|---|
| 2024-03-31 | $267,822.00 | $212,889.00 | $54,933.00 | — | — | — | -$992,941.00 | -$7,820.00 | -$1M | $319.00 | -$999,531.00 | -$0.06 | -$0.06 | 15,655,038 | 15,655,038 |
|---|
| 2023-12-31 | $418,960.00 | $331,847.00 | $87,113.00 | — | — | — | -$2.51M | -$5,718.00 | -$2.51M | $1,849.00 | -$2.46M | -$0.16 | -$0.16 | 0 | 0 |
|---|
| 2023-09-30 | $909,719.00 | $593,294.00 | $316,425.00 | — | — | — | -$1.22M | -$2,810.00 | -$1.22M | -$1,906.00 | -$1.11M | -$0.07 | -$0.07 | 15,655,038 | 15,655,038 |
|---|
| 2023-06-30 | $1.27M | $652,798.00 | $619,799.00 | — | — | — | -$420,789.00 | -$2,512.00 | -$423,301.00 | $21,528.00 | -$386,825.00 | -$0.02 | -$0.02 | 15,655,038 | 15,655,038 |
|---|
| 2023-03-31 | $1.64M | $677,367.00 | $957,922.00 | — | — | — | -$6,715.00 | -$7,487.00 | -$14,202.00 | $74,974.00 | -$88,819.00 | -$0.01 | -$0.01 | 15,655,038 | 15,655,038 |
|---|
| 2022-12-31 | $2.72M | $1.57M | $1.15M | — | — | — | -$4.05M | -$10,186.00 | -$4.06M | -$25,794.00 | -$3.69M | -$0.23 | -$0.23 | 0 | 0 |
|---|
| 2022-09-30 | $2.92M | $1.4M | $1.51M | — | — | — | $1.03M | -$8,053.00 | $1.02M | $108,353.00 | $855,804.00 | $0.05 | $0.05 | 15,655,038 | 15,655,038 |
|---|
| 2022-06-30 | $2.34M | $1.1M | $1.24M | — | — | — | $873,350.00 | -$2,853.00 | $870,497.00 | $81,514.00 | $747,733.00 | $0.05 | $0.05 | 15,655,038 | 15,655,038 |
|---|
| 2022-03-31 | $1.26M | $518,462.00 | $743,348.00 | — | — | — | $197,907.00 | $459.00 | $198,366.00 | $22,407.00 | $148,676.00 | $0.01 | — | 15,655,038 | — |
|---|
| 2021-12-31 | $2.55M | $1.26M | $1.29M | — | — | — | $605,404.00 | $45,560.00 | $650,964.00 | -$70,187.00 | $670,019.00 | $0.04 | — | 0 | 0 |
|---|
| 2021-09-30 | $2.01M | $875,418.00 | $1.13M | — | — | — | $608,080.00 | -$1,815.00 | $606,265.00 | $156,402.00 | $389,988.00 | $0.02 | — | 15,655,038 | 15,655,038 |
|---|
| 2021-06-30 | $1.83M | $797,524.00 | $1.03M | — | — | — | $558,344.00 | -$5,196.00 | $553,148.00 | $96,267.00 | $414,475.00 | $0.03 | — | 15,655,038 | 313,098,220 |
|---|
| 2021-03-31 | $1.64M | $729,743.00 | $914,417.00 | — | — | — | $405,286.00 | -$3,357.00 | $401,929.00 | $66,355.00 | $305,254.00 | $0.02 | — | 15,655,038 | 313,098,220 |
|---|
| 2020-12-31 | $4.63M | $1.37M | $3.26M | — | — | — | -$2.81M | -$256,242.00 | -$3.06M | $303,513.00 | -$2.99M | — | — | — | 2,988 |
|---|
| 2020-09-30 | $283,560.00 | $245,504.00 | $38,056.00 | — | $102,112.00 | — | -$147,045.00 | $73,320.00 | -$73,725.00 | $3,415.00 | -$74,622.00 | — | — | — | 15,387,632 |
|---|
| 2020-06-30 | $69,176.00 | $39,917.00 | $29,259.00 | — | $127,631.00 | — | -$98,372.00 | -$3,462.00 | -$101,834.00 | — | -$87,165.00 | — | — | — | 307,750,100 |
|---|
| 2020-03-31 | $22,051.00 | $14,426.00 | $7,625.00 | — | $110,861.00 | — | -$103,236.00 | $668.00 | -$102,568.00 | — | -$102,568.00 | — | — | — | 307,750,100 |
|---|
| 2019-12-31 | $95,685.00 | $78,752.00 | $16,933.00 | — | — | — | -$56,357.00 | $438.00 | -$55,835.00 | $2.00 | -$55,917.00 | — | — | — | 100 |
|---|
| 2019-09-30 | $95,578.00 | $75,795.00 | $19,783.00 | — | $98,483.00 | — | -$78,700.00 | -$143.00 | -$78,843.00 | — | -$78,843.00 | — | — | — | 307,750,000 |
|---|
| 2019-06-30 | $41,936.00 | $32,767.00 | $9,169.00 | — | $220,328.00 | — | -$211,159.00 | $1,090.00 | -$210,069.00 | -$1.00 | -$210,068.00 | — | — | — | 307,750,100 |
|---|
| 2019-03-31 | $42,020.00 | $28,908.00 | $13,112.00 | — | $47,239.00 | — | -$34,127.00 | $1,284.00 | -$32,843.00 | $85.00 | -$32,928.00 | — | — | — | 307,750,100 |
|---|
| 2018-12-31 | $22,422.00 | $9,526.00 | $12,896.00 | — | — | — | -$64,214.00 | -$537.00 | -$64,751.00 | -$40.00 | -$64,791.00 | — | — | — | 0 |
|---|
| 2018-09-30 | $45,454.00 | $19,838.00 | $25,616.00 | — | $64,446.00 | — | -$38,830.00 | -$91.00 | -$38,921.00 | $2,854.00 | -$36,067.00 | — | — | — | 307,750,000 |
|---|
| 2018-06-30 | $14,226.00 | $9,574.00 | $4,652.00 | — | $70,771.00 | — | -$66,119.00 | $1,475.00 | -$64,644.00 | — | -$64,644.00 | — | — | — | 307,750,000 |
|---|
| 2018-03-31 | $13,747.00 | $7,559.00 | $6,188.00 | — | — | — | -$96,431.00 | -$491.00 | -$96,922.00 | — | -$96,922.00 | — | — | — | 307,750,000 |
|---|
| 2017-12-31 | $228,007.00 | $116,966.00 | $111,041.00 | — | — | — | -$2,080.00 | $577.00 | -$1,503.00 | $2,457.00 | -$3,960.00 | — | — | — | 0 |
|---|
| 2017-09-30 | $7,590.00 | $4,392.00 | $3,198.00 | — | $99,856.00 | — | -$96,658.00 | -$199.00 | -$96,857.00 | — | -$96,857.00 | — | — | — | 307,750,000 |
|---|
| 2017-08-31 | — | — | — | — | — | $45,123.00 | — | — | — | — | -$45,123.00 | — | — | — | 0 |
|---|
| 2017-06-30 | $7,109.00 | $4,206.00 | $2,903.00 | — | $49,541.00 | — | -$46,638.00 | -$201.00 | -$46,839.00 | $376.00 | -$47,215.00 | — | — | — | 307,750,000 |
|---|
| 2017-05-31 | — | — | — | — | — | $17,588.00 | -$17,588.00 | — | — | — | -$17,588.00 | — | — | — | 7,750,000 |
|---|
| 2017-03-31 | $18,267.00 | $9,164.00 | $9,103.00 | — | — | — | -$39,464.00 | — | -$39,464.00 | — | -$39,464.00 | — | — | — | 307,750,000 |
|---|
| 2017-02-28 | — | — | — | — | — | $24,678.00 | -$24,678.00 | — | — | — | -$24,678.00 | — | — | — | 7,750,000 |
|---|
| 2016-11-30 | — | — | — | — | — | $18,554.00 | -$18,554.00 | $10,500.00 | — | — | -$8,054.00 | — | — | — | 7,750,000 |
|---|
| 2016-08-31 | — | — | — | — | — | $4,090.00 | — | — | — | — | -$4,090.00 | — | — | — | 0 |
|---|
| 2016-05-31 | — | — | — | — | — | $14,209.00 | -$14,209.00 | — | — | — | -$14,209.00 | — | — | — | 7,750,000 |
|---|
| 2016-02-29 | — | — | — | — | — | $4,041.00 | -$4,041.00 | — | — | — | -$4,041.00 | — | — | — | 7,750,000 |
|---|
| 2015-11-30 | — | — | — | — | — | $25,125.00 | -$25,125.00 | — | — | — | -$25,125.00 | — | — | — | 7,750,000 |
|---|
| 2015-08-31 | $0.00 | — | — | — | — | $9,884.00 | — | — | — | — | -$9,884.00 | — | — | — | 177,397 |
|---|
| 2015-05-31 | $0.00 | — | — | — | — | $14,651.00 | — | — | — | — | -$14,651.00 | — | — | — | 5,000,000 |
|---|
| 2015-02-28 | — | — | — | — | — | $10,888.00 | — | — | — | — | -$10,888.00 | — | — | — | 5,000,000 |
|---|
| 2014-11-30 | — | — | — | — | — | $10,170.00 | — | — | — | — | -$10,170.00 | — | — | — | 5,000,000 |
|---|
| 2014-05-31 | $0.00 | — | — | — | — | $241.00 | — | — | — | — | -$241.00 | — | — | — | 5,000,000 |
|---|
Annual Income Statement
| Date | Revenue | Cost of revenue | Gross profit | R&D expense | SG&A expense | Operating expenses | Operating income | Nonoperating income/expense | Pre-tax income | Income tax | Net income | Basic EPS | Diluted EPS | Basic shares | Diluted shares |
|---|
| 2023-12-31 | $4.24M | $2.26M | $1.98M | — | — | — | -$4.16M | -$18,527.00 | -$4.17M | $96,445.00 | -$4.05M | -$0.26 | -$0.26 | 15,655,038 | 15,655,038 |
|---|
| 2022-12-31 | $9.23M | $4.59M | $4.64M | — | — | — | -$1.95M | -$20,633.00 | -$1.97M | $186,480.00 | -$1.94M | -$0.12 | -$0.12 | 15,655,038 | 15,655,038 |
|---|
| 2021-12-31 | $8.02M | $3.66M | $4.36M | — | — | — | $2.18M | $35,192.00 | $2.21M | $248,837.00 | $1.78M | $0.11 | — | 15,655,038 | 15,655,038 |
|---|
| 2020-12-31 | $5.01M | $1.67M | $3.33M | — | — | — | -$3.15M | -$185,716.00 | -$3.34M | $306,928.00 | -$3.26M | — | — | — | 15,390,620 |
|---|
| 2019-12-31 | $275,219.00 | $216,222.00 | $58,997.00 | — | — | — | -$380,343.00 | $2,669.00 | -$377,674.00 | -$82.00 | -$377,756.00 | — | — | — | 307,750,100 |
|---|
| 2018-12-31 | $95,849.00 | $46,497.00 | $49,352.00 | — | — | — | -$266,085.00 | $847.00 | -$265,238.00 | $2,814.00 | -$262,424.00 | — | — | — | 307,750,000 |
|---|
| 2017-12-31 | $260,973.00 | $134,728.00 | $126,245.00 | — | — | — | -$184,840.00 | $177.00 | -$184,663.00 | $2,833.00 | -$187,496.00 | — | — | — | 307,750,000 |
|---|
| 2017-08-31 | — | — | — | — | — | $105,943.00 | — | — | — | — | -$105,943.00 | — | — | — | 7,750,000 |
|---|
| 2016-08-31 | — | — | — | — | — | $47,465.00 | — | — | — | — | -$47,465.00 | — | — | — | 7,750,000 |
|---|
| 2015-08-31 | $0.00 | — | — | — | — | $45,590.00 | — | — | — | — | -$45,590.00 | — | — | — | 5,177,397 |
|---|