https://stock.noler.com/us/stock/stek https://stock.noler.com/us/stock/stek/roast-me https://stock.noler.com/us/stock/stek/market-cap https://stock.noler.com/us/stock/stek/pe-ratio https://stock.noler.com/us/stock/stek/ps-ratio https://stock.noler.com/us/stock/stek/price-book-ratio https://stock.noler.com/us/stock/stek/price-fcf-ratio https://stock.noler.com/us/stock/stek/dividend-yield https://stock.noler.com/us/stock/stek/stock-splits https://stock.noler.com/us/stock/stek/profit-margins https://stock.noler.com/us/stock/stek/current-ratio https://stock.noler.com/us/stock/stek/quick-ratio https://stock.noler.com/us/stock/stek/roe https://stock.noler.com/us/stock/stek/roa https://stock.noler.com/us/stock/stek/return-tang-equity https://stock.noler.com/us/stock/stek/key-financial-ratios https://stock.noler.com/us/stock/stek/ipo-date https://stock.noler.com/us/stock/stek/insider-transactions https://stock.noler.com/us/stock/stek/graph https://stock.noler.com/us/stock/stek/revenue-breakdown https://stock.noler.com/us/stock/stek/expense-breakdown https://stock.noler.com/us/stock/stek/cash-flow-breakdown https://stock.noler.com/us/stock/stek/cash-equivalents-at-carrying-value https://stock.noler.com/us/stock/stek/inventory-finished-goods https://stock.noler.com/us/stock/stek/inventory-raw-materials-and-supplies https://stock.noler.com/us/stock/stek/inventory-net https://stock.noler.com/us/stock/stek/assets-current https://stock.noler.com/us/stock/stek/operating-lease-right-of-use-asset https://stock.noler.com/us/stock/stek/property-plant-and-equipment-net https://stock.noler.com/us/stock/stek/goodwill https://stock.noler.com/us/stock/stek/finite-lived-intangible-assets-accumulated-amortization https://stock.noler.com/us/stock/stek/finite-lived-intangible-assets-net https://stock.noler.com/us/stock/stek/intangible-assets-net-excluding-goodwill https://stock.noler.com/us/stock/stek/other-assets-noncurrent https://stock.noler.com/us/stock/stek/deposits-assets-noncurrent https://stock.noler.com/us/stock/stek/total-assets https://stock.noler.com/us/stock/stek/accounts-receivable-net https://stock.noler.com/us/stock/stek/cash-uninsured-amount https://stock.noler.com/us/stock/stek/accounts-and-financing-receivable-allowance-for-credit-loss https://stock.noler.com/us/stock/stek/inventory-adjustments https://stock.noler.com/us/stock/stek/prepaid-expense-and-other-assets-current https://stock.noler.com/us/stock/stek/finitelived-intangible-assets-acquired1 https://stock.noler.com/us/stock/stek/finite-lived-intangible-assets-amortization-expense-next-twelve-months https://stock.noler.com/us/stock/stek/finite-lived-intangible-assets-amortization-expense-year-two https://stock.noler.com/us/stock/stek/finite-lived-intangible-assets-amortization-expense-year-three https://stock.noler.com/us/stock/stek/finite-lived-intangible-assets-amortization-expense-year-four https://stock.noler.com/us/stock/stek/finite-lived-intangible-assets-amortization-expense-remainder-of-fiscal-year https://stock.noler.com/us/stock/stek/deferred-tax-assets-operating-loss-carryforwards https://stock.noler.com/us/stock/stek/deferred-tax-assets-operating-loss-carryforwards-subject-to-expiration https://stock.noler.com/us/stock/stek/deferred-tax-assets-tax-deferred-expense-compensation-and-benefits-share-based-compensation-cost https://stock.noler.com/us/stock/stek/deferred-tax-assets-property-plant-and-equipment https://stock.noler.com/us/stock/stek/deferred-tax-assets-goodwill-and-intangible-assets https://stock.noler.com/us/stock/stek/deferred-tax-assets-other https://stock.noler.com/us/stock/stek/deferred-tax-assets-gross https://stock.noler.com/us/stock/stek/deferred-tax-assets-valuation-allowance https://stock.noler.com/us/stock/stek/deferred-tax-assets-net https://stock.noler.com/us/stock/stek/accrued-liabilities-current https://stock.noler.com/us/stock/stek/accounts-payable-and-accrued-liabilities-current https://stock.noler.com/us/stock/stek/deferred-revenue-current https://stock.noler.com/us/stock/stek/convertible-debt-current https://stock.noler.com/us/stock/stek/notes-payable-current https://stock.noler.com/us/stock/stek/derivative-liabilities-current https://stock.noler.com/us/stock/stek/other-liabilities-current https://stock.noler.com/us/stock/stek/liabilities-current https://stock.noler.com/us/stock/stek/long-term-notes-payable https://stock.noler.com/us/stock/stek/other-long-term-debt-noncurrent https://stock.noler.com/us/stock/stek/operating-lease-liability-noncurrent https://stock.noler.com/us/stock/stek/total-liabilities https://stock.noler.com/us/stock/stek/commitments-and-contingencies https://stock.noler.com/us/stock/stek/litigation-reserve https://stock.noler.com/us/stock/stek/notes-payable https://stock.noler.com/us/stock/stek/long-term-debt https://stock.noler.com/us/stock/stek/accrued-payroll-taxes-current https://stock.noler.com/us/stock/stek/contractual-obligation https://stock.noler.com/us/stock/stek/operating-lease-liability-current https://stock.noler.com/us/stock/stek/common-stock-value https://stock.noler.com/us/stock/stek/additional-paid-in-capital https://stock.noler.com/us/stock/stek/aoci-loss-cash-flow-hedge-cumulative-gain-loss-after-tax https://stock.noler.com/us/stock/stek/accumulated-other-comprehensive-income-loss-net-of-tax https://stock.noler.com/us/stock/stek/retained-earnings-accumulated-deficit https://stock.noler.com/us/stock/stek/share-holder-equity https://stock.noler.com/us/stock/stek/minority-interest https://stock.noler.com/us/stock/stek/stockholders-equity-including-portion-attributable-to-noncontrolling-interest https://stock.noler.com/us/stock/stek/common-stock-par-or-stated-value-per-share https://stock.noler.com/us/stock/stek/common-stock-shares-authorized https://stock.noler.com/us/stock/stek/common-stock-shares-issued https://stock.noler.com/us/stock/stek/common-stock-shares-outstanding https://stock.noler.com/us/stock/stek/dei-entity-common-stock-shares-outstanding https://stock.noler.com/us/stock/stek/dei-entity-public-float https://stock.noler.com/us/stock/stek/liabilities-and-stockholders-equity https://stock.noler.com/us/stock/stek/revenue https://stock.noler.com/us/stock/stek/gross-profit https://stock.noler.com/us/stock/stek/operating-income https://stock.noler.com/us/stock/stek/nonoperating-income-expense https://stock.noler.com/us/stock/stek/gain-loss-on-disposition-of-assets https://stock.noler.com/us/stock/stek/other-nonoperating-income-expense https://stock.noler.com/us/stock/stek/gain-loss-on-sale-of-derivatives https://stock.noler.com/us/stock/stek/derivative-gain-on-derivative https://stock.noler.com/us/stock/stek/derivative-gain-loss-on-derivative-net https://stock.noler.com/us/stock/stek/income-loss-from-continuing-operations-before-income-taxes-extraordinary-items-noncontrolling-interest https://stock.noler.com/us/stock/stek/net-income https://stock.noler.com/us/stock/stek/net-income-loss-attributable-to-noncontrolling-interest https://stock.noler.com/us/stock/stek/profit-loss https://stock.noler.com/us/stock/stek/comprehensive-income-net-of-tax https://stock.noler.com/us/stock/stek/other-comprehensive-income-loss-foreign-currency-transaction-and-translation-adjustment-before-tax https://stock.noler.com/us/stock/stek/other-comprehensive-income-foreign-currency-translation-adjustment-tax-portion-attributable-to-parent https://stock.noler.com/us/stock/stek/earnings-per-share-basic https://stock.noler.com/us/stock/stek/weighted-average-number-of-shares-outstanding-basic https://stock.noler.com/us/stock/stek/eps https://stock.noler.com/us/stock/stek/antidilutive-securities-excluded-from-computation-of-earnings-per-share-amount https://stock.noler.com/us/stock/stek/weighted-average-number-of-diluted-shares-outstanding https://stock.noler.com/us/stock/stek/cost-of-revenue https://stock.noler.com/us/stock/stek/operating-expenses https://stock.noler.com/us/stock/stek/cost-direct-material https://stock.noler.com/us/stock/stek/other-cost-of-operating-revenue https://stock.noler.com/us/stock/stek/sales-commissions-and-fees https://stock.noler.com/us/stock/stek/gains-losses-on-extinguishment-of-debt https://stock.noler.com/us/stock/stek/research-and-development-expense https://stock.noler.com/us/stock/stek/depreciation-and-amortization https://stock.noler.com/us/stock/stek/other-selling-and-marketing-expense https://stock.noler.com/us/stock/stek/operating-lease-expense https://stock.noler.com/us/stock/stek/general-and-administrative-expense https://stock.noler.com/us/stock/stek/interest-expense-nonoperating https://stock.noler.com/us/stock/stek/income-tax-reconciliation-state-and-local-income-taxes https://stock.noler.com/us/stock/stek/income-tax-reconciliation-foreign-income-tax-rate-differential https://stock.noler.com/us/stock/stek/income-tax-reconciliation-change-in-deferred-tax-assets-valuation-allowance https://stock.noler.com/us/stock/stek/income-tax-expense-benefit https://stock.noler.com/us/stock/stek/income-tax-reconciliation-income-tax-expense-benefit-at-federal-statutory-income-tax-rate https://stock.noler.com/us/stock/stek/income-tax-reconciliation-nondeductible-expense https://stock.noler.com/us/stock/stek/net-cash-provided-by-used-in-operating-activities https://stock.noler.com/us/stock/stek/amortization-of-debt-discount-premium https://stock.noler.com/us/stock/stek/depreciation-depletion-and-amortization https://stock.noler.com/us/stock/stek/operating-lease-right-of-use-asset-amortization-expense https://stock.noler.com/us/stock/stek/share-based-compensation https://stock.noler.com/us/stock/stek/other-noncash-expense https://stock.noler.com/us/stock/stek/increase-decrease-in-accounts-receivable https://stock.noler.com/us/stock/stek/increase-decrease-in-long-term-receivables-current https://stock.noler.com/us/stock/stek/increase-decrease-in-inventories https://stock.noler.com/us/stock/stek/increase-decrease-in-prepaid-deferred-expense-and-other-assets https://stock.noler.com/us/stock/stek/increase-decrease-in-deferred-revenue https://stock.noler.com/us/stock/stek/increase-decrease-in-accounts-payable-and-accrued-liabilities https://stock.noler.com/us/stock/stek/increase-decrease-in-operating-lease-liability https://stock.noler.com/us/stock/stek/increase-decrease-in-other-operating-liabilities https://stock.noler.com/us/stock/stek/net-cash-provided-by-used-in-investing-activities https://stock.noler.com/us/stock/stek/payments-to-acquire-property-plant-and-equipment https://stock.noler.com/us/stock/stek/net-cash-provided-by-used-in-financing-activities https://stock.noler.com/us/stock/stek/issuance-of-stock-and-warrants-for-services-or-claims https://stock.noler.com/us/stock/stek/proceeds-from-notes-payable https://stock.noler.com/us/stock/stek/proceeds-from-related-party-debt https://stock.noler.com/us/stock/stek/proceeds-from-repayments-of-notes-payable https://stock.noler.com/us/stock/stek/proceeds-from-issuance-of-common-stock https://stock.noler.com/us/stock/stek/repayments-of-notes-payable https://stock.noler.com/us/stock/stek/payments-for-rent https://stock.noler.com/us/stock/stek/cash-cash-equivalents-restricted-cash-and-restricted-cash-equivalents-period-increase-decrease-including-exchange-rate-effect https://stock.noler.com/us/stock/stek/effect-of-exchange-rate-on-cash-cash-equivalents-restricted-cash-and-restricted-cash-equivalents-including-disposal-group-and-discontinued-operations https://stock.noler.com/us/stock/stek/cash-cash-equivalents-restricted-cash-and-restricted-cash-equivalents https://stock.noler.com/us/stock/stek/interest-paid-net https://stock.noler.com/us/stock/stek/income-taxes-paid-net https://stock.noler.com/us/stock/stek/adjustments-to-additional-paid-in-capital-equity-component-of-convertible-debt https://stock.noler.com/us/stock/stek/operating-loss-carryforwards https://stock.noler.com/us/stock/stek/number-of-reportable-segments https://stock.noler.com/us/stock/stek/number-of-operating-segments https://stock.noler.com/us/stock/stek/real-estate-intercompany-profits-included-in-carrying-amount https://stock.noler.com/us/stock/stek/cash https://stock.noler.com/us/stock/stek/cash-on-hand https://stock.noler.com/us/stock/stek/inventory-work-in-process https://stock.noler.com/us/stock/stek/prepaid-expense-current https://stock.noler.com/us/stock/stek/property-plant-and-equipment-gross https://stock.noler.com/us/stock/stek/accumulated-depreciation-depletion-and-amortization-property-plant-and-equipment https://stock.noler.com/us/stock/stek/finite-lived-intangible-assets-gross https://stock.noler.com/us/stock/stek/capitalized-computer-software-net https://stock.noler.com/us/stock/stek/deferred-income-tax-assets-net https://stock.noler.com/us/stock/stek/business-combination-contingent-consideration-asset https://stock.noler.com/us/stock/stek/assets-noncurrent-other-than-noncurrent-investments-and-property-plant-and-equipment https://stock.noler.com/us/stock/stek/finite-lived-intangible-assets-amortization-expense-year-five https://stock.noler.com/us/stock/stek/finite-lived-intangible-assets-amortization-expense-after-year-five https://stock.noler.com/us/stock/stek/business-combination-recognized-identifiable-assets-acquired-and-liabilities-assumed-cash-and-equivalents https://stock.noler.com/us/stock/stek/business-combination-recognized-identifiable-assets-acquired-and-liabilities-assumed-inventory https://stock.noler.com/us/stock/stek/business-combination-recognized-identifiable-assets-acquired-and-liabilities-assumed-current-assets-prepaid-expense-and-other-assets https://stock.noler.com/us/stock/stek/business-combination-recognized-identifiable-assets-acquired-and-liabilities-assumed-current-assets-other https://stock.noler.com/us/stock/stek/business-combination-recognized-identifiable-assets-acquired-and-liabilities-assumed-intangible-assets-other-than-goodwill https://stock.noler.com/us/stock/stek/business-combination-recognized-identifiable-assets-acquired-and-liabilities-assumed-property-plant-and-equipment https://stock.noler.com/us/stock/stek/business-combination-recognized-identifiable-assets-acquired-and-liabilities-assumed-other-noncurrent-assets https://stock.noler.com/us/stock/stek/business-combination-recognized-identifiable-assets-acquired-and-liabilities-assumed-net https://stock.noler.com/us/stock/stek/business-combination-recognized-identifiable-assets-acquired-goodwill-and-liabilities-assumed-less-noncontrolling-interest https://stock.noler.com/us/stock/stek/fair-value-net-derivative-asset-liability-measured-on-recurring-basis-unobservable-inputs-reconciliation-issues https://stock.noler.com/us/stock/stek/fair-value-net-derivative-asset-liability-measured-on-recurring-basis-unobservable-inputs-reconciliation-settlements https://stock.noler.com/us/stock/stek/fair-value-net-derivative-asset-liability-measured-on-recurring-basis-unobservable-inputs-reconciliation-period-increase-decrease https://stock.noler.com/us/stock/stek/deferred-tax-assets-valuation-allowance-current https://stock.noler.com/us/stock/stek/deferred-tax-assets-valuation-allowance-noncurrent https://stock.noler.com/us/stock/stek/accounts-payable-current https://stock.noler.com/us/stock/stek/interest-payable-current https://stock.noler.com/us/stock/stek/convertible-notes-payable-current https://stock.noler.com/us/stock/stek/convertible-long-term-notes-payable https://stock.noler.com/us/stock/stek/derivative-liabilities-noncurrent https://stock.noler.com/us/stock/stek/liabilities-noncurrent https://stock.noler.com/us/stock/stek/derivative-liabilities https://stock.noler.com/us/stock/stek/accrued-income-taxes https://stock.noler.com/us/stock/stek/interest-payable-current-and-noncurrent https://stock.noler.com/us/stock/stek/unrecognized-tax-benefits-income-tax-penalties-and-interest-accrued https://stock.noler.com/us/stock/stek/operating-lease-liability https://stock.noler.com/us/stock/stek/convertible-debt https://stock.noler.com/us/stock/stek/convertible-notes-payable https://stock.noler.com/us/stock/stek/debt-instrument-carrying-amount https://stock.noler.com/us/stock/stek/debt-instrument-face-amount https://stock.noler.com/us/stock/stek/debt-instrument-fair-value https://stock.noler.com/us/stock/stek/debt-instrument-interest-rate-stated-percentage https://stock.noler.com/us/stock/stek/debt-instrument-periodic-payment-interest https://stock.noler.com/us/stock/stek/debt-instrument-periodic-payment-principal https://stock.noler.com/us/stock/stek/debt-instrument-periodic-payment https://stock.noler.com/us/stock/stek/debt-instrument-convertible-beneficial-conversion-feature https://stock.noler.com/us/stock/stek/debt-instrument-convertible-conversion-price1 https://stock.noler.com/us/stock/stek/debt-instrument-unamortized-discount https://stock.noler.com/us/stock/stek/extinguishment-of-debt-amount https://stock.noler.com/us/stock/stek/accrued-salaries-current-and-noncurrent https://stock.noler.com/us/stock/stek/loss-contingency-damages-sought-value https://stock.noler.com/us/stock/stek/loss-contingency-accrual-carrying-value-current https://stock.noler.com/us/stock/stek/lessee-operating-lease-liability-payments-due-next-twelve-months https://stock.noler.com/us/stock/stek/lessee-operating-lease-liability-payments-due-year-two https://stock.noler.com/us/stock/stek/lessee-operating-lease-liability-payments-due-year-three https://stock.noler.com/us/stock/stek/lessee-operating-lease-liability-payments-due https://stock.noler.com/us/stock/stek/deferred-tax-assets-liabilities-net https://stock.noler.com/us/stock/stek/deferred-tax-assets-liabilities-net-current https://stock.noler.com/us/stock/stek/fair-value-option-aggregate-differences-long-term-debt-instruments https://stock.noler.com/us/stock/stek/operating-lease-weighted-average-discount-rate-percent https://stock.noler.com/us/stock/stek/lessee-operating-lease-liability-payments-remainder-of-fiscal-year https://stock.noler.com/us/stock/stek/lessee-operating-lease-liability-undiscounted-excess-amount https://stock.noler.com/us/stock/stek/notes-payable-related-parties-classified-current https://stock.noler.com/us/stock/stek/common-stock-share-subscribed-but-unissued-subscriptions-receivable https://stock.noler.com/us/stock/stek/additional-paid-in-capital-common-stock https://stock.noler.com/us/stock/stek/common-stock-shares-subscribed-but-unissued https://stock.noler.com/us/stock/stek/shares-issued https://stock.noler.com/us/stock/stek/shares-issued-price-per-share https://stock.noler.com/us/stock/stek/share-based-compensation-arrangement-by-share-based-payment-award-fair-value-assumptions-expected-volatility-rate https://stock.noler.com/us/stock/stek/share-based-compensation-arrangement-by-share-based-payment-award-fair-value-assumptions-risk-free-interest-rate https://stock.noler.com/us/stock/stek/revenues https://stock.noler.com/us/stock/stek/gain-loss-on-sale-of-other-assets https://stock.noler.com/us/stock/stek/gain-loss-on-disposition-of-assets1 https://stock.noler.com/us/stock/stek/gain-loss-on-sales-of-assets-and-asset-impairment-charges https://stock.noler.com/us/stock/stek/derivative-instruments-gain-loss-reclassification-from-accumulated-oci-to-income-estimated-net-amount-to-be-transferred https://stock.noler.com/us/stock/stek/income-loss-from-continuing-operations-before-income-taxes-domestic https://stock.noler.com/us/stock/stek/income-loss-from-continuing-operations-before-income-taxes-foreign https://stock.noler.com/us/stock/stek/earnings-per-share-basic-and-diluted https://stock.noler.com/us/stock/stek/weighted-average-number-of-share-outstanding-basic-and-diluted https://stock.noler.com/us/stock/stek/cost-of-goods-and-services-sold https://stock.noler.com/us/stock/stek/cost-of-goods-and-service-excluding-depreciation-depletion-and-amortization https://stock.noler.com/us/stock/stek/income-loss-from-continuing-operations-including-portion-attributable-to-noncontrolling-interest https://stock.noler.com/us/stock/stek/income-loss-including-portion-attributable-to-noncontrolling-interest https://stock.noler.com/us/stock/stek/cost-depreciation-amortization-and-depletion https://stock.noler.com/us/stock/stek/finance-lease-right-of-use-asset-amortization https://stock.noler.com/us/stock/stek/selling-and-marketing-expense https://stock.noler.com/us/stock/stek/amortization-of-financing-costs https://stock.noler.com/us/stock/stek/litigation-settlement-expense https://stock.noler.com/us/stock/stek/interest-expense-debt https://stock.noler.com/us/stock/stek/interest-expense-other https://stock.noler.com/us/stock/stek/interest-expense https://stock.noler.com/us/stock/stek/unrecognized-tax-benefits-income-tax-penalties-and-interest-expense https://stock.noler.com/us/stock/stek/income-tax-reconciliation-deductions https://stock.noler.com/us/stock/stek/income-tax-reconciliation-tax-settlements-state-and-local https://stock.noler.com/us/stock/stek/income-tax-reconciliation-change-in-enacted-tax-rate https://stock.noler.com/us/stock/stek/income-tax-reconciliation-other-adjustments https://stock.noler.com/us/stock/stek/effective-income-tax-rate-reconciliation-at-federal-statutory-income-tax-rate https://stock.noler.com/us/stock/stek/shares-outstanding https://stock.noler.com/us/stock/stek/share-based-compensation-arrangement-by-share-based-payment-award-options-forfeitures-in-period https://stock.noler.com/us/stock/stek/adjustments-to-additional-paid-in-capital-convertible-debt-with-conversion-feature https://stock.noler.com/us/stock/stek/adjustment-for-amortization https://stock.noler.com/us/stock/stek/increase-decrease-in-prepaid-expense https://stock.noler.com/us/stock/stek/increase-decrease-in-other-current-assets https://stock.noler.com/us/stock/stek/increase-decrease-in-other-operating-assets https://stock.noler.com/us/stock/stek/increase-decrease-in-accounts-payable-trade https://stock.noler.com/us/stock/stek/increase-decrease-in-notes-payable-current https://stock.noler.com/us/stock/stek/increase-decrease-in-accounts-payable https://stock.noler.com/us/stock/stek/increase-decrease-in-employee-related-liabilities https://stock.noler.com/us/stock/stek/increase-decrease-in-accrued-liabilities https://stock.noler.com/us/stock/stek/increase-decrease-in-derivative-liabilities https://stock.noler.com/us/stock/stek/increase-decrease-in-other-noncurrent-liabilities https://stock.noler.com/us/stock/stek/unrealized-gain-loss-on-derivatives https://stock.noler.com/us/stock/stek/payments-to-acquire-intangible-assets https://stock.noler.com/us/stock/stek/payments-for-proceeds-from-productive-assets https://stock.noler.com/us/stock/stek/proceeds-from-convertible-debt https://stock.noler.com/us/stock/stek/proceeds-from-repayments-of-related-party-debt https://stock.noler.com/us/stock/stek/proceeds-from-issuance-of-debt https://stock.noler.com/us/stock/stek/dividends-and-interest-paid https://stock.noler.com/us/stock/stek/cash-and-cash-equivalents-period-increase-decrease https://stock.noler.com/us/stock/stek/effect-of-exchange-rate-on-cash-and-cash-equivalents https://stock.noler.com/us/stock/stek/cash-cash-equivalents-restricted-cash-and-restricted-cash-equivalents-including-disposal-group-and-discontinued-operations https://stock.noler.com/us/stock/stek/stock-issued1 https://stock.noler.com/us/stock/stek/conversion-of-stock-shares-converted1 https://stock.noler.com/us/stock/stek/loss-contingency-damages-paid-value https://stock.noler.com/us/stock/stek/interest-paid https://stock.noler.com/us/stock/stek/bankruptcy-claims-amount-paid-to-settle-claims https://stock.noler.com/us/stock/stek/development-stage-enterprise-deficit-accumulated-during-development-stage https://stock.noler.com/us/stock/stek/fair-value-assumptions-expected-volatility-rate https://stock.noler.com/us/stock/stek/fair-value-assumptions-risk-free-interest-rate